End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.175 MYR | -2.78% |
|
-2.78% | -7.89% |
11:33am | MYMBN Berhad Announces Resignation of Wong Youn Kim as Company Secretary | CI |
02-27 | MYMBN Berhad Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2023 |
---|---|
Capitalization 1 | 73.34 |
Enterprise Value (EV) 1 | 58.49 |
P/E ratio | 64.5 x |
Yield | - |
Capitalization / Revenue | 1.08 x |
EV / Revenue | 0.86 x |
EV / EBITDA | 26.7 x |
EV / FCF | -11,470,385 x |
FCF Yield | -0% |
Price to Book | 2.06 x |
Nbr of stocks (in thousands) | 386,000 |
Reference price 2 | 0.1900 |
Announcement Date | 29/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 11.9 | 44.41 | 91.56 | 68.87 | 67.74 |
EBITDA 1 | 0.359 | 4.451 | 9.081 | 6.478 | 2.187 |
EBIT 1 | 0.257 | 4.263 | 8.832 | 6.199 | 1.86 |
Operating Margin | 2.16% | 9.6% | 9.65% | 9% | 2.75% |
Earnings before Tax (EBT) 1 | 0.235 | 4.313 | 8.955 | 6.047 | 1.867 |
Net income 1 | 0.187 | 3.206 | 6.732 | 4.322 | 0.9751 |
Net margin | 1.57% | 7.22% | 7.35% | 6.28% | 1.44% |
EPS 2 | 0.000649 | 0.0111 | 0.0234 | 0.0150 | 0.002948 |
Free Cash Flow | - | -0.8078 | 5.106 | 1.538 | -5.099 |
FCF margin | - | -1.82% | 5.58% | 2.23% | -7.53% |
FCF Conversion (EBITDA) | - | - | 56.22% | 23.74% | - |
FCF Conversion (Net income) | - | - | 75.84% | 35.58% | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 09/09/22 | 09/09/22 | 09/09/22 | 30/06/23 | 29/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 1 | 2.25 | - | - | - |
Net Cash position 1 | - | - | 2.91 | 5.03 | 14.9 |
Leverage (Debt/EBITDA) | 2.797 x | 0.5062 x | - | - | - |
Free Cash Flow | - | -0.81 | 5.11 | 1.54 | -5.1 |
ROE (net income / shareholders' equity) | - | 131% | 90.7% | 33.4% | 3.74% |
ROA (Net income/ Total Assets) | - | 29% | 37% | 20.7% | 3.49% |
Assets 1 | - | 11.06 | 18.2 | 20.88 | 27.94 |
Book Value Per Share 2 | 0 | 0.0100 | 0.0400 | 0.0500 | 0.0900 |
Cash Flow per Share 2 | 0 | 0 | 0.0200 | 0.0300 | 0.0600 |
Capex 1 | 0.15 | 0.68 | 0.89 | 0.1 | 0.64 |
Capex / Sales | 1.29% | 1.52% | 0.97% | 0.14% | 0.94% |
Announcement Date | 09/09/22 | 09/09/22 | 09/09/22 | 30/06/23 | 29/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-7.89% | 14.73M | |
+7.82% | 3B | |
+3.79% | 2.66B | |
+10.11% | 2.58B | |
-19.62% | 2.33B | |
-17.84% | 1.32B | |
-8.33% | 898M | |
-40.76% | 420M | |
-75.00% | 386M | |
+17.26% | 367M |
- Stock Market
- Equities
- MBN Stock
- Financials MYMBN