Financials MyFirstApp Sweden AB

Equities

MFA

SE0020541589

Software

End-of-day quote NORDIC GROWTH MARKET 23:00:00 16/06/2024 BST 5-day change 1st Jan Change
2.25 SEK +6.64% Intraday chart for MyFirstApp Sweden AB +0.45% +12.50%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 52.31 55.82 42.14 28.92 6.258 7.219
Enterprise Value (EV) 1 49.96 55.88 35.83 16.98 5.544 7.673
P/E ratio -18.8 x -8.62 x -5.25 x -2.23 x 332 x -1.74 x
Yield - - - - - -
Capitalization / Revenue 16.7 x 11.2 x 3.71 x 4.35 x 13.9 x 3.41 x
EV / Revenue 16 x 11.2 x 3.15 x 2.56 x 12.3 x 3.63 x
EV / EBITDA -14.8 x -7.09 x -3.71 x -1.29 x 64.6 x -3.72 x
EV / FCF -10.8 x -6.21 x -2.45 x -1.33 x 93.6 x 7.5 x
FCF Yield -9.22% -16.1% -40.8% -74.9% 1.07% 13.3%
Price to Book 2.8 x 2.57 x 1.1 x 0.59 x -17.3 x 1.73 x
Nbr of stocks (in thousands) 134 170 311 564 564 3,609
Reference price 2 390.0 327.5 135.5 51.30 11.10 2.000
Announcement Date 06/03/19 06/04/20 01/04/21 19/05/22 19/05/23 20/05/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3.125 5.004 11.36 6.641 0.4491 2.115
EBITDA 1 -3.376 -7.885 -9.654 -13.18 0.0858 -2.064
EBIT 1 -3.463 -7.982 -9.773 -13.35 0.0841 -3.975
Operating Margin -110.83% -159.52% -85.99% -201.05% 18.72% -187.92%
Earnings before Tax (EBT) 1 -3.569 -8.088 -10.22 -18.61 0.0837 -4.074
Net income 1 -2.786 -6.6 -8.034 -12.97 0.0837 -4.168
Net margin -89.16% -131.91% -70.69% -195.26% 18.64% -197.01%
EPS 2 -20.70 -38.00 -25.83 -23.00 0.0335 -1.150
Free Cash Flow 1 -4.609 -8.996 -14.62 -12.73 0.0592 1.022
FCF margin -147.48% -179.78% -128.61% -191.65% 13.19% 48.34%
FCF Conversion (EBITDA) - - - - 69% -
FCF Conversion (Net income) - - - - 70.75% -
Dividend per Share - - - - - -
Announcement Date 06/03/19 06/04/20 01/04/21 19/05/22 19/05/23 20/05/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.06 - - - 0.45
Net Cash position 1 2.35 - 6.32 11.9 0.71 -
Leverage (Debt/EBITDA) - -0.007025 x - - - -0.2204 x
Free Cash Flow 1 -4.61 -9 -14.6 -12.7 0.06 1.02
ROE (net income / shareholders' equity) -15.1% -32.7% -26.7% -29.7% -11.2% -331%
ROA (Net income/ Total Assets) -9.99% -21.4% -18.2% -17.8% 5.22% -21.3%
Assets 1 27.9 30.87 44.26 72.68 1.604 19.53
Book Value Per Share 2 139.0 127.0 124.0 86.70 -0.6400 1.150
Cash Flow per Share 2 32.40 9.700 24.20 22.40 0.2900 0.0600
Capex - - 0.04 0.02 - -
Capex / Sales - - 0.32% 0.27% - -
Announcement Date 06/03/19 06/04/20 01/04/21 19/05/22 19/05/23 20/05/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

1st Jan change Capi.
+12.50% 943K
-13.05% 232B
+1.54% 59.26B
-23.04% 56.36B
-1.22% 51.83B
-3.47% 39.19B
+0.53% 36.55B
-9.83% 28.57B
+96.89% 25.81B
-1.30% 20.68B
Application Software
  1. Stock Market
  2. Equities
  3. MFA Stock
  4. Financials MyFirstApp Sweden AB
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW