MULTIMETAVERSE HOLDINGS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.68 USD | -5.57% |
|
-26.09% | -40.35% |
| 05-20 | Top Midday Gainers | MT |
| 05-20 | MultiMetaVerse Agrees to Acquire Bowong Technology; Shares Soar Pre-Bell | MT |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | - | - | 37.68 |
| Enterprise Value (EV) 1 | - | - | 56.45 |
| P/E ratio | -38.2 x | -84.9 x | -1.3 x |
| Yield | - | - | - |
| Capitalization / Revenue | - | - | 4.18 x |
| EV / Revenue | - | - | 6.27 x |
| EV / EBITDA | - | - | -2.22 x |
| EV / FCF | - | - | 9,447,496 x |
| FCF Yield | - | - | 0% |
| Price to Book | -158 x | -68.1 x | -1.31 x |
| Nbr of stocks (in thousands) | - | - | 33,049 |
| Reference price 2 | 9.990 | 7.600 | 1.140 |
| Announcement Date | 06/12/22 | 15/05/23 | 01/05/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales 1 | 12.49 | 10.48 | 12.23 | 9.008 |
| EBITDA 1 | -2.145 | -32.69 | -12.17 | -25.38 |
| EBIT 1 | -2.973 | -32.9 | -12.43 | -25.56 |
| Operating Margin | -23.81% | -313.92% | -101.64% | -283.72% |
| Earnings before Tax (EBT) 1 | -6.306 | -32.69 | -12.79 | -28.96 |
| Net income 1 | -6.082 | -31.99 | -12.51 | -28.92 |
| Net margin | -48.7% | -305.23% | -102.36% | -321.03% |
| EPS 2 | -0.0497 | -0.2612 | -0.0895 | -0.8800 |
| Free Cash Flow | - | 5.624 | -3.214 | 5.976 |
| FCF margin | - | 53.66% | -26.29% | 66.33% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 06/12/22 | 06/12/22 | 15/05/23 | 01/05/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | 30.9 | 6.11 | 13.7 | 18.8 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | -14.41 x | -0.1869 x | -1.128 x | -0.7398 x |
| Free Cash Flow | - | 5.62 | -3.21 | 5.98 |
| ROE (net income / shareholders' equity) | - | 147% | 93.3% | 121% |
| ROA (Net income/ Total Assets) | - | -513% | -140% | -260% |
| Assets 1 | - | 6.233 | 8.945 | 11.12 |
| Book Value Per Share 2 | -0.2700 | -0.0600 | -0.1100 | -0.8700 |
| Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0.0500 |
| Capex 1 | 0.02 | 0.16 | 0.18 | 0.03 |
| Capex / Sales | 0.19% | 1.49% | 1.48% | 0.38% |
| Announcement Date | 06/12/22 | 06/12/22 | 15/05/23 | 01/05/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -40.35% | 23.8M | |
| +9.11% | 18.59B | |
| -17.10% | 15.78B | |
| +4.38% | 11.29B | |
| +31.76% | 8.67B | |
| +4.95% | 7.05B | |
| -37.93% | 3.14B | |
| -14.23% | 3.04B | |
| +11.36% | 3.02B | |
| +8.08% | 2.57B |
- Stock Market
- Equities
- MMV Stock
- Financials MultiMetaVerse Holdings Limited
