|
Delayed
NSE India S.E.
06:30:17 01/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 2,249.80 INR | +4.43% |
|
+0.39% | -19.14% |
Company Valuation: Mphasis Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 634,185 | 338,451 | 451,265 | 475,353 | 391,934 | 412,076 | - | - |
| Change | - | -46.63% | 33.33% | 5.34% | -17.55% | 5.14% | - | - |
| Enterprise Value (EV) 1 | 620,214 | 316,223 | 432,630 | 452,542 | 379,124 | 397,127 | 389,475 | 386,655 |
| Change | - | -49.01% | 36.81% | 4.6% | -16.22% | 4.75% | -1.93% | -0.72% |
| P/E | 44.7x | 20.8x | 29.2x | 28x | 21.1x | 19.1x | 17x | 15.5x |
| PBR | 9.2x | 4.27x | 5.13x | 4.94x | 3.65x | 3.55x | 3.26x | 2.99x |
| PEG | - | 1.5x | -5.56x | 3.04x | 2.31x | 1.2x | 1.4x | 1.57x |
| Capitalization / Revenue | 5.3x | 2.45x | 3.4x | 3.34x | 2.47x | 2.25x | 2.05x | 1.87x |
| EV / Revenue | 5.19x | 2.29x | 3.26x | 3.18x | 2.39x | 2.17x | 1.94x | 1.75x |
| EV / EBITDA | 29.3x | 13x | 17.9x | 17.1x | 12.7x | 11.7x | 10.4x | 9.37x |
| EV / EBIT | 33.9x | 15x | 21.5x | 20.8x | 15.6x | 14.2x | 12.5x | 11.3x |
| EV / FCF | 38.9x | 23.4x | 20.7x | 24.5x | 40.5x | 20.2x | 17.4x | 15.6x |
| FCF Yield | 2.57% | 4.26% | 4.82% | 4.07% | 2.47% | 4.96% | 5.74% | 6.39% |
| Dividend per Share 2 | 46 | 50 | 50 | 55 | 62 | 69.09 | 75.71 | 83.84 |
| Rate of return | 1.36% | 2.78% | 2.09% | 2.2% | 3.02% | 3.2% | 3.51% | 3.88% |
| EPS 2 | 75.61 | 86.37 | 81.83 | 89.36 | 97.54 | 112.7 | 126.8 | 139.3 |
| Distribution rate | 60.8% | 57.9% | 61.1% | 61.5% | 63.6% | 61.3% | 59.7% | 60.2% |
| Net sales 1 | 119,614 | 137,985 | 132,785 | 142,300 | 158,796 | 183,286 | 201,048 | 220,675 |
| EBITDA 1 | 21,176 | 24,340 | 24,219 | 26,470 | 29,782 | 34,037 | 37,595 | 41,269 |
| EBIT 1 | 18,269 | 21,087 | 20,114 | 21,706 | 24,229 | 28,006 | 31,128 | 34,276 |
| Net income 1 | 14,309 | 16,379 | 15,548 | 17,021 | 18,626 | 21,527 | 24,243 | 26,822 |
| Net Debt 1 | -13,972 | -22,228 | -18,636 | -22,811 | -12,810 | -14,949 | -22,601 | -25,421 |
| Reference price 2 | 3,376.60 | 1,796.45 | 2,388.20 | 2,500.75 | 2,053.95 | 2,158.90 | 2,158.90 | 2,158.90 |
| Nbr of stocks (in thousands) | 187,818 | 188,400 | 188,956 | 190,084 | 190,820 | 190,873 | - | - |
| Announcement Date | 28/04/22 | 27/04/23 | 25/04/24 | 24/04/25 | 29/04/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.6x | 3.56x | 12.43x | 3.08% | 207B | |
| 21.99x | 4.64x | 11.38x | 0.76% | 189B | |
| -599.1x | 42.61x | 175.06x | -.--% | 124B | |
| -133.59x | 18.57x | 102.82x | -.--% | 120B | |
| 13.62x | 1.52x | 7.99x | 3.52% | 112B | |
| 13.27x | 2.4x | 9.06x | 6.19% | 77.38B | |
| 19.25x | 5.15x | 12.66x | 2.92% | 57.65B | |
| -17.04x | 7.34x | 12.48x | -.--% | 48.05B | |
| 22.15x | 1.83x | 11.6x | 1.4% | 43.68B | |
| Average | -70.87x | 9.74x | 39.50x | 1.99% | 108.72B | |
| Weighted average by Cap. | -79.34x | 10.42x | 43.04x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPHASIS Stock
- MPHASIS Stock
- Valuation Mphasis Limited
Select your edition
All financial news and data tailored to specific country editions
