Financials Moro Corporation

Equities

MRCR

US6177071049

Construction Materials

Market Closed - OTC Markets 18:24:51 22/05/2024 BST 5-day change 1st Jan Change
1.68 USD -1.18% Intraday chart for Moro Corporation -1.18% +20.00%

Valuation

Fiscal Period: December 2017 2018 2021 2022
Capitalization 1 5.669 6.731 6.425 8.873
Enterprise Value (EV) 1 12.85 12.41 11.93 8.806
P/E ratio 5.98 x 7.36 x 3.74 x 21.8 x
Yield - - - -
Capitalization / Revenue 0.1 x 0.12 x 0.11 x 0.17 x
EV / Revenue 0.22 x 0.23 x 0.2 x 0.17 x
EV / EBITDA 4.41 x 4.71 x 3.47 x 3.04 x
EV / FCF 8.07 x 6.55 x - 1.47 x
FCF Yield 12.4% 15.3% - 68%
Price to Book 0.64 x 0.72 x 0.44 x 0.6 x
Nbr of stocks (in thousands) 6,369 6,119 6,119 6,119
Reference price 2 0.8900 1.100 1.050 1.450
Announcement Date 22/09/18 01/05/19 28/03/22 30/03/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2021 2022
Net sales 1 58.69 54.73 58.41 52.81
EBITDA 1 2.915 2.637 3.441 2.897
EBIT 1 2.373 2.171 2.843 2.267
Operating Margin 4.04% 3.97% 4.87% 4.29%
Earnings before Tax (EBT) 1 1.84 1.656 2.589 2.27
Net income 1 0.911 0.9145 1.717 0.4068
Net margin 1.55% 1.67% 2.94% 0.77%
EPS 2 0.1489 0.1494 0.2805 0.0665
Free Cash Flow 1 1.593 1.893 - 5.99
FCF margin 2.71% 3.46% - 11.34%
FCF Conversion (EBITDA) 54.64% 71.79% - 206.78%
FCF Conversion (Net income) 174.87% 206.99% - 1,472.33%
Dividend per Share - - - -
Announcement Date 22/09/18 01/05/19 28/03/22 30/03/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2021 2022
Net Debt 1 7.18 5.68 5.5 -
Net Cash position 1 - - - 0.07
Leverage (Debt/EBITDA) 2.464 x 2.152 x 1.599 x -
Free Cash Flow 1 1.59 1.89 - 5.99
ROE (net income / shareholders' equity) 17.3% 14.1% - 9.91%
ROA (Net income/ Total Assets) 6.08% 5.78% - 5.75%
Assets 1 14.99 15.82 - 7.072
Book Value Per Share 2 1.380 1.530 2.360 2.430
Cash Flow per Share 2 0.3300 0.3700 0.1100 0.5100
Capex 1 0.25 0.3 0.21 0.19
Capex / Sales 0.43% 0.55% 0.36% 0.36%
Announcement Date 22/09/18 01/05/19 28/03/22 30/03/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MRCR Stock
  4. Financials Moro Corporation