Financials Mohini Health & Hygiene Limited

Equities

MHHL

INE450S01011

Medical Equipment, Supplies & Distribution

Delayed NSE India S.E. 11:02:17 13/05/2024 BST 5-day change 1st Jan Change
56 INR +0.36% Intraday chart for Mohini Health & Hygiene Limited -8.79% -16.73%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,253 620 207.9 440.4 504.2 921.8
Enterprise Value (EV) 1 1,734 1,055 543.4 792.9 931.1 1,200
P/E ratio 25.1 x 8.46 x 3.18 x 7.44 x 7.45 x 13.6 x
Yield - - - - - -
Capitalization / Revenue 0.76 x 0.43 x 0.17 x 0.32 x 0.35 x 0.48 x
EV / Revenue 1.05 x 0.73 x 0.44 x 0.59 x 0.65 x 0.62 x
EV / EBITDA 11 x 5.67 x 4.36 x 4.56 x 5.62 x 9.22 x
EV / FCF - 580,655,250 x 9,122,895 x -111,980,283 x -4,057,601 x 14,275,157 x
FCF Yield - 0% 0% -0% -0% 0%
Price to Book 2.16 x 0.94 x 0.29 x 0.57 x 0.61 x 1.03 x
Nbr of stocks (in thousands) 18,236 18,236 18,236 18,236 18,236 18,236
Reference price 2 68.70 34.00 11.40 24.15 27.65 50.55
Announcement Date 17/08/18 06/09/19 29/06/20 26/08/21 13/09/22 06/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,648 1,447 1,244 1,355 1,436 1,920
EBITDA 1 157.1 186 124.8 173.9 165.8 130.1
EBIT 1 110.2 142.1 80.85 126 119.9 87.29
Operating Margin 6.69% 9.82% 6.5% 9.3% 8.35% 4.55%
Earnings before Tax (EBT) 1 71.87 102 77.23 82.83 87.01 106.2
Net income 1 49.94 73.26 65.28 59.18 67.67 67.83
Net margin 3.03% 5.06% 5.25% 4.37% 4.71% 3.53%
EPS 2 2.740 4.017 3.580 3.245 3.710 3.720
Free Cash Flow - 1.817 59.56 -7.08 -229.5 84.04
FCF margin - 0.13% 4.79% -0.52% -15.98% 4.38%
FCF Conversion (EBITDA) - 0.98% 47.74% - - 64.6%
FCF Conversion (Net income) - 2.48% 91.24% - - 123.89%
Dividend per Share - - - - - -
Announcement Date 17/08/18 06/09/19 29/06/20 26/08/21 13/09/22 06/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 481 435 335 352 427 278
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.061 x 2.339 x 2.689 x 2.026 x 2.574 x 2.136 x
Free Cash Flow - 1.82 59.6 -7.08 -229 84
ROE (net income / shareholders' equity) - 11.8% 9.46% 8.24% 8.76% 7.81%
ROA (Net income/ Total Assets) - 6.55% 3.78% 5.62% 4.93% 3.69%
Assets 1 - 1,118 1,726 1,053 1,372 1,838
Book Value Per Share 2 31.80 36.10 39.60 42.50 45.70 49.20
Cash Flow per Share 2 1.320 0.4000 0.7500 0.5900 0.6000 0.1000
Capex - 47.8 28.2 77.4 135 29
Capex / Sales - 3.3% 2.27% 5.71% 9.42% 1.51%
Announcement Date 17/08/18 06/09/19 29/06/20 26/08/21 13/09/22 06/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MHHL Stock
  4. Financials Mohini Health & Hygiene Limited