Financials Mobile Global Esports Inc.

Equities

MGAM

US6073711011

Software

Market Closed - OTC Markets 20:50:34 31/05/2024 BST 5-day change 1st Jan Change
0.0172 USD -4.44% Intraday chart for Mobile Global Esports Inc. -11.34% -94.71%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 16.84 6.637 0.3653 -
Enterprise Value (EV) 1 16.84 6.637 -0.7347 -1.635
P/E ratio -11.8 x -1.02 x -0.06 x -0.06 x
Yield - - - -
Capitalization / Revenue - 1,338 x 0.37 x 0.18 x
EV / Revenue - 1,338 x -0.73 x -0.82 x
EV / EBITDA -13.1 x -1.34 x 0.12 x 0.32 x
EV / FCF - - 0.12 x 0.27 x
FCF Yield - - 817% 373%
Price to Book - - - -
Nbr of stocks (in thousands) 20,422 20,422 21,237 -
Reference price 2 0.8248 0.3250 0.0172 0.0172
Announcement Date 14/04/23 15/04/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - - 0.00496 1 2
EBITDA 1 - -1.286 -4.936 -6.3 -5.1
EBIT 1 - -1.286 -4.988 -6.5 -6.3
Operating Margin - - -100,568.55% -650% -315%
Earnings before Tax (EBT) 1 - -1.288 -6.779 -6.5 -6.3
Net income 1 -0.2624 -1.287 -6.773 -6.5 -6.3
Net margin - - -136,560.08% -650% -315%
EPS 2 -0.0200 -0.0700 -0.3200 -0.3000 -0.2900
Free Cash Flow 1 - - - -6 -6.1
FCF margin - - - -600% -305%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 21/03/22 14/04/23 15/04/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - - - - 0.00496 - - 0.5 0.5 - -
EBITDA 1 -0.7398 -0.8057 -0.9026 -1.833 -1.394 -0.6016 -1.7 -1.5 -1.5 -1.5 -1.5
EBIT 1 -0.7398 -0.8157 -0.916 -1.847 -1.409 -0.6174 -1.7 -1.5 -1.5 - -
Operating Margin - - - - -28,415.52% - - -300% -300% - -
Earnings before Tax (EBT) 1 -0.7398 -0.8121 -0.8914 -1.846 -3.229 -0.6186 -1.7 -1.5 -1.5 - -
Net income 1 -0.7391 -0.8111 -0.8904 -1.844 -3.227 -0.6172 -1.7 -1.5 -1.5 - -
Net margin - - - - -65,060.48% - - -300% -300% - -
EPS 2 -0.0400 -0.0400 -0.0400 -0.0900 -0.1500 -0.0300 -0.0800 -0.0700 -0.0700 - -
Dividend per Share - - - - - - - - - - -
Announcement Date 14/04/23 12/05/23 14/08/23 20/11/23 15/04/24 20/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt 1 - - - - -
Net Cash position 1 - - - 1.1 2
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - - - -6 -6.1
ROE (net income / shareholders' equity) - - - - -
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex 1 - - - 0.2 0.4
Capex / Sales - - - 20% 20%
Announcement Date 21/03/22 14/04/23 15/04/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.0172
Average target price
-
Consensus
  1. Stock Market
  2. Equities
  3. MGAM Stock
  4. Financials Mobile Global Esports Inc.