|
Market Closed -
Deutsche Boerse AG
07:01:08 20/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 0.9794 EUR | 0.00% |
|
+3.14% | +5.88% |
| 08-19 | Peru labor watchdog probes China's MMG Las Bambas mine after accident kills 2 workers | RE |
| 08-19 | MMG CEO Orders Probe After Las Bambas Accident Claims Two Lives | MT |
Company Valuation: MMG Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,770 | 2,216 | 2,560 | 3,997 | 13,679 | 14,758 | - | - |
| Change | - | -19.99% | 15.5% | 56.17% | 242.2% | 7.89% | - | - |
| Enterprise Value (EV) 1 | 7,944 | 7,301 | 6,861 | 8,440 | 17,031 | 14,491 | 13,329 | 10,509 |
| Change | - | -8.09% | -6.03% | 23.02% | 101.79% | -14.91% | -8.02% | -21.15% |
| P/E | 4.08x | 13x | 296x | 21.7x | 26.9x | 8.34x | 8.06x | 7.93x |
| PBR | 1.43x | 1.04x | 1.2x | 1.17x | 3.45x | 2.17x | 1.91x | 1.55x |
| PEG | - | -0.2x | -3.1x | 0x | 0x | 0x | 2.34x | 4.81x |
| Capitalization / Revenue | 0.65x | 0.68x | 0.59x | 0.89x | 2.2x | 1.64x | 1.66x | 1.67x |
| EV / Revenue | 1.87x | 2.24x | 1.58x | 1.88x | 2.74x | 1.61x | 1.5x | 1.19x |
| EV / EBITDA | 2.91x | 4.75x | 4.69x | 4.12x | 4.99x | 2.64x | 2.37x | 1.93x |
| EV / EBIT | 4.35x | 9.8x | 12.9x | 8.53x | 8.52x | 3.22x | 2.95x | 2.62x |
| EV / FCF | 4.01x | 27.3x | 6.47x | 11.9x | 10.6x | 8.71x | 7.53x | 5.43x |
| FCF Yield | 24.9% | 3.67% | 15.4% | 8.37% | 9.45% | 11.5% | 13.3% | 18.4% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.006 | 0.00333 |
| Rate of return | - | - | - | - | - | - | 0.52% | 0.29% |
| EPS 2 | 0.0786 | 0.0198 | 0.001 | 0.0152 | 0.0419 | 0.1378 | 0.1425 | 0.1449 |
| Distribution rate | - | - | - | - | - | - | 4.21% | 2.3% |
| Net sales 1 | 4,255 | 3,254 | 4,346 | 4,479 | 6,218 | 8,988 | 8,869 | 8,818 |
| EBITDA 1 | 2,725 | 1,535 | 1,462 | 2,049 | 3,412 | 5,486 | 5,629 | 5,438 |
| EBIT 1 | 1,827 | 745.3 | 531.7 | 990 | 1,999 | 4,495 | 4,524 | 4,015 |
| Net income 1 | 667.1 | 172.4 | 9 | 161.9 | 509.4 | 1,774 | 1,801 | 1,789 |
| Net Debt 1 | 5,174 | 5,085 | 4,301 | 4,442 | 3,351 | -267 | -1,430 | -4,249 |
| Reference price 2 | 0.321 | 0.256 | 0.296 | 0.330 | 1.127 | 1.149 | 1.149 | 1.149 |
| Nbr of stocks (in thousands) | 8,639,126 | 8,639,767 | 8,656,047 | 12,129,014 | 12,140,530 | 12,846,422 | - | - |
| Announcement Date | 24/03/22 | 07/03/23 | 05/03/24 | 04/03/25 | 03/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.36x | 9.77x | 15.02x | 2% | 164B | |
| 23.28x | 3.48x | 8.34x | 0.86% | 99.21B | |
| 11.71x | 1.49x | 5.67x | 2.92% | 54.97B | |
| 42.87x | - | - | 0.45% | 22.39B | |
| 19.66x | 3.78x | 12.29x | 0.99% | 21.36B | |
| 8.53x | 0.28x | 8.38x | 4.75% | 19.83B | |
| 20.11x | 1.17x | 10.08x | 2.18% | 16.8B | |
| 11.3x | 1.58x | 10.94x | 2.87% | 16.26B | |
| Average | 20.35x | 3.08x | 10.10x | 2.13% | 51.9B | |
| Weighted average by Cap. | 22.14x | 5.51x | 11.16x | 1.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1208 Stock
- OMS1 Stock
- Valuation MMG Limited
Select your edition
All financial news and data tailored to specific country editions
