Financials MJ Harvest, Inc.

Equities

MJHI

US55315W1036

Fishing & Farming

Market Closed - OTC Markets 14:30:42 22/05/2024 BST 5-day change 1st Jan Change
0.0002 USD -.--% Intraday chart for MJ Harvest, Inc. -.--% -33.33%

Valuation

Fiscal Period: May 2018 2019 2020 2021 2022
Capitalization 1 18.06 98.48 17.19 13.66 8.125
Enterprise Value (EV) 1 18.09 99.01 17.99 15.21 8.486
P/E ratio -26.7 x -98.6 x -8.23 x -2.56 x -2.62 x
Yield - - - - -
Capitalization / Revenue 11,879 x 1,356 x 52.4 x 153 x 47 x
EV / Revenue 11,904 x 1,363 x 54.9 x 171 x 49.1 x
EV / EBITDA - -127,883,881 x -15,100,635 x -15,341,200 x -4,586,308 x
EV / FCF - -362,826,296 x 99,888,064 x 14,134,058 x -156,895,296 x
FCF Yield - -0% 0% 0% -0%
Price to Book 135 x -228 x -43.9 x -20.8 x 11.3 x
Nbr of stocks (in thousands) 14,444 18,759 21,493 25,302 33,574
Reference price 2 1.250 5.250 0.8000 0.5400 0.2420
Announcement Date 02/10/19 02/10/19 14/09/20 13/09/21 23/09/22
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: May 2018 2019 2020 2021 2022
Net sales 1 0.00152 0.0727 0.3279 0.0892 0.1728
EBITDA - -0.7742 -1.191 -0.9913 -1.85
EBIT 1 -0.7323 -0.7784 -1.206 -1.024 -1.87
Operating Margin -48,177.96% -1,071.38% -367.71% -1,148.69% -1,082.19%
Earnings before Tax (EBT) 1 -0.7323 -0.9565 -1.964 -4.902 -2.876
Net income 1 -0.7048 -0.9623 -1.964 -4.916 -2.876
Net margin -46,369.28% -1,324.46% -598.88% -5,511.92% -1,663.99%
EPS 2 -0.0469 -0.0532 -0.0972 -0.2113 -0.0922
Free Cash Flow - -0.2729 0.1801 1.076 -0.0541
FCF margin - -375.59% 54.93% 1,206.43% -31.3%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 02/10/19 02/10/19 14/09/20 13/09/21 23/09/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: May 2018 2019 2020 2021 2022
Net Debt 1 0.04 0.53 0.8 1.54 0.36
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) - -0.6795 x -0.6695 x -1.558 x -0.195 x
Free Cash Flow - -0.27 0.18 1.08 -0.05
ROE (net income / shareholders' equity) - 1,493% 463% 914% -8,881%
ROA (Net income/ Total Assets) - -159% -175% -67.2% -46%
Assets 1 - 0.6047 1.122 7.314 6.255
Book Value Per Share 2 0.0100 -0.0200 -0.0200 -0.0300 0.0200
Cash Flow per Share 2 0 0 0 0 0
Capex 1 0.01 0.02 - - -
Capex / Sales 388.16% 26.44% - - -
Announcement Date 02/10/19 02/10/19 14/09/20 13/09/21 23/09/22
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MJHI Stock
  4. Financials MJ Harvest, Inc.