Valuation Mipox Corporation

Stocks

Market Closed - Japan Exchange 06:30:00 02/11/2026 GMT			5-day change	1st Jan Change
908.00 ^JPY	-3.40%		+0.11%	+103.13%

08-07	Mipox Corporation Revises Consolidated Earnings Guidance for the Full Year of Fiscal Year Ending March 31, 2027	CI
08-07	Mipox Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,358	8,088	8,629	8,415	11,324	12,650	-
Change	-	-43.67%	6.69%	-2.48%	34.56%	11.71%	-
Enterprise Value (EV)	16,052	11,488	12,303	11,347	15,012	12,650	12,650
Change	-	-28.43%	7.09%	-7.77%	32.29%	-15.73%	0%
P/E	8.63x	179x	-21.1x	9.23x	22.6x	15.7x	12.6x
PBR	1.9x	1.01x	1.15x	0.99x	1.27x	-	-
PEG	-	-1.8x	0x	-0x	-0.5x	0.3x	0.5x
Capitalization / Revenue	1.37x	0.81x	0.92x	0.75x	0.94x	0.97x	0.9x
EV / Revenue	0x	0x	0x	0x	0x	0.97x	0.9x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-0x	0x	0x	10.5x	8.43x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	15	10	-	10	10	11	12
Rate of return	1.39%	1.76%	-	1.69%	1.22%	1.21%	1.32%
EPS ²	124.9	3.18	-28.7	64.04	36.22	57.8	72.2
Distribution rate	12%	314%	-	15.6%	27.6%	19%	16.6%
Net sales ¹	10,449	10,029	9,354	11,172	12,059	13,000	14,100
EBITDA	-	-	-	-	-	-	-
EBIT ¹	1,467	212	-442	942	579	1,200	1,500
Net income ¹	1,550	45	-408	911	505	800	1,000
Net Debt	1,694	3,400	3,674	2,932	3,688	-	-
Reference price ²	1,078.00	568.00	606.00	591.00	818.00	908.00	908.00
Nbr of stocks (in thousands)	13,319	14,239	14,239	14,239	13,843	13,932	-
Announcement Date	13/05/22	15/05/23	15/05/24	15/05/25	14/05/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIPOX CORPORATION	15.71x	-	-	1.21%	80.15M
LINDE PLC	32.33x	7.17x	18.43x	1.24%	239B
AIR LIQUIDE	29.42x	4.54x	14.66x	2.03%	130B
THE SHERWIN-WILLIAMS COMPANY	31.75x	3.8x	19.66x	0.91%	84.63B
NAN YA PLASTICS CORPORATION	19.45x	6.93x	30.79x	3.8%	73.28B
AIR PRODUCTS & CHEMICALS, INC.	93.83x	6.86x	15.98x	2.29%	70.38B
SABIC	75.53x	1.31x	9.03x	5.89%	37.57B
WANHUA CHEMICAL GROUP CO., LTD.	10.84x	1.08x	5.85x	2.84%	33.1B
PPG INDUSTRIES, INC.	16.96x	1.94x	11.28x	2.33%	27.59B
DOW INC.	17.45x	0.87x	6.05x	4.08%	24.83B
Average	34.33x	3.83x	14.64x	2.66%	71.98B
Weighted average by Cap.	36.60x	5.24x	17.14x	2.16%