Stock 8611 MINDTELL TECHNOLOGY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mindtell Technology Limited

Equities

8611

KYG614201088

IT Services & Consulting

Market Closed - Hong Kong S.E.
Other stock markets
 09:08:10 21/05/2024 BST 		5-day change 1st Jan Change
0.07 HKD -1.41% Intraday chart for Mindtell Technology Limited -4.11% -16.67%
02-29 Mindtell Technology Limited Reports Earnings Results for the Full Year Ended November 30, 2023 CI
2023 Mindtell Technology Limited Reports Earnings Results for the Third Quarter and Nine Months Ended August 31, 2023 CI

Valuation

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Capitalization 1 103.2 34.74 16.4 22.06 15.53 24.88
Enterprise Value (EV) 1 70.3 20.07 -1.132 8.9 10.43 22.92
P/E ratio 9.63 x 26.5 x -1.46 x -3.52 x -2.31 x -4.58 x
Yield - - - - - -
Capitalization / Revenue 2.17 x 1.79 x 1.64 x 1.28 x 1.25 x 2.04 x
EV / Revenue 1.48 x 1.03 x -0.11 x 0.52 x 0.84 x 1.88 x
EV / EBITDA 3.52 x 14.7 x 0.13 x -1.5 x -1.7 x -4.39 x
EV / FCF 4.74 x -1.13 x -0.18 x -5.37 x -1.82 x -21.4 x
FCF Yield 21.1% -88.4% -566% -18.6% -55% -4.68%
Price to Book 3.2 x 1.05 x 0.74 x 1.4 x 1.67 x 6.56 x
Nbr of stocks (in thousands) 390,000 390,000 390,000 390,000 390,000 390,000
Reference price 2 0.2646 0.0891 0.0420 0.0566 0.0398 0.0638
Announcement Date 27/02/19 27/02/20 25/02/21 28/02/22 28/02/23 29/02/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Net sales 1 47.58 19.43 10.01 17.18 12.47 12.17
EBITDA 1 19.96 1.364 -8.778 -5.949 -6.138 -5.219
EBIT 1 19.8 1.058 -9.099 -6.399 -6.595 -5.484
Operating Margin 41.61% 5.45% -90.89% -37.25% -52.9% -45.07%
Earnings before Tax (EBT) 1 10.27 1.383 -11.19 -6.219 -6.592 -5.43
Net income 1 7.852 1.312 -11.19 -6.267 -6.736 -5.43
Net margin 16.5% 6.75% -111.8% -36.48% -54.03% -44.63%
EPS 2 0.0275 0.003364 -0.0287 -0.0161 -0.0173 -0.0139
Free Cash Flow 1 14.82 -17.73 6.409 -1.658 -5.736 -1.073
FCF margin 31.16% -91.26% 64.02% -9.65% -46.01% -8.82%
FCF Conversion (EBITDA) 74.28% - - - - -
FCF Conversion (Net income) 188.79% - - - - -
Dividend per Share - - - - - -
Announcement Date 27/02/19 27/02/20 25/02/21 28/02/22 28/02/23 29/02/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 32.9 14.7 17.5 13.2 5.1 1.96
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 14.8 -17.7 6.41 -1.66 -5.74 -1.07
ROE (net income / shareholders' equity) 43.4% 4.01% -40.5% -33.1% -53.7% -83%
ROA (Net income/ Total Assets) 34.5% 1.5% -15% -12.5% -17.5% -25.4%
Assets 1 22.73 87.76 74.39 50.29 38.39 21.37
Book Value Per Share 2 0.0800 0.0900 0.0600 0.0400 0.0200 0.0100
Cash Flow per Share 2 0.0900 0.0400 0.0500 0.0400 0.0200 0.0100
Capex 1 0.01 1.13 0.04 0.12 0.19 0.13
Capex / Sales 0.02% 5.8% 0.39% 0.68% 1.49% 1.08%
Announcement Date 27/02/19 27/02/20 25/02/21 28/02/22 28/02/23 29/02/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
MINDTELL TECHNOLOGY LIMITED Stock Mindtell Technology Limited
-16.67% 3.55M
ACCENTURE PLC Stock Accenture plc
-12.88% 192B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.71% 167B
IBM Stock IBM
+3.89% 156B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+8.07% 103B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+36.59% 84.35B
RELX PLC Stock RELX PLC
+11.29% 82.24B
INFOSYS LIMITED Stock Infosys Limited
-7.05% 71.76B
SNOWFLAKE INC. Stock Snowflake Inc.
-17.20% 55.03B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-8.47% 43.53B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 8611 Stock
  4. Financials Mindtell Technology Limited