Stock MSC MILLENNIUM SILVER CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Millennium Silver Corp.

Equities

MSC

CA60041D1069

Diversified Mining

Market Closed - Toronto S.E.
Other stock markets
 18:09:18 16/05/2024 BST 		5-day change 1st Jan Change
0.005 CAD 0.00% Intraday chart for Millennium Silver Corp. -50.00% 0.00%
04-27 Millennium Silver Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Millennium Silver Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4.283 4.283 3.303 2.21 1.108 1.108
Enterprise Value (EV) 1 4.272 4.393 3.134 2.241 1.264 1.331
P/E ratio -14.2 x -8.46 x -10.4 x -6.84 x -5.68 x -0.17 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -19.9 x -17.4 x -16.7 x -8.94 x -11.9 x -17.7 x
EV / FCF -24.4 x -289 x -5.8 x -34.3 x -26.4 x 0.55 x
FCF Yield -4.09% -0.35% -17.2% -2.92% -3.79% 181%
Price to Book 0.67 x 0.76 x 0.53 x 0.36 x 0.18 x -2.37 x
Nbr of stocks (in thousands) 171,302 171,302 220,175 221,005 221,505 221,505
Reference price 2 0.0250 0.0250 0.0150 0.0100 0.005000 0.005000
Announcement Date 18/04/19 29/04/20 28/04/21 26/04/22 28/04/23 27/04/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.2144 -0.2525 -0.1879 -0.2508 -0.1061 -0.0752
EBIT 1 -0.2907 -0.2987 -0.2216 -0.2844 -0.1843 -6.629
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.3008 -0.5063 -0.277 -0.3223 -0.1953 -6.645
Net income 1 -0.3008 -0.5063 -0.277 -0.3223 -0.1953 -6.645
Net margin - - - - - -
EPS 2 -0.001755 -0.002955 -0.001440 -0.001461 -0.000881 -0.0300
Free Cash Flow 1 -0.1749 -0.0152 -0.5403 -0.0654 -0.048 2.407
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18/04/19 29/04/20 28/04/21 26/04/22 28/04/23 27/04/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.11 - 0.03 0.16 0.22
Net Cash position 1 0.01 - 0.17 - - -
Leverage (Debt/EBITDA) - -0.4358 x - -0.1241 x -1.478 x -2.975 x
Free Cash Flow 1 -0.17 -0.02 -0.54 -0.07 -0.05 2.41
ROE (net income / shareholders' equity) -4.76% -8.39% -4.67% -5.23% -3.15% -227%
ROA (Net income/ Total Assets) -2.8% -2.94% -2.22% -2.83% -1.79% -125%
Assets 1 10.73 17.25 12.45 11.39 10.9 5.335
Book Value Per Share 2 0.0400 0.0300 0.0300 0.0300 0.0300 -0
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 0.13 0.15 0.18 0.09 0.1 0.07
Capex / Sales - - - - - -
Announcement Date 18/04/19 29/04/20 28/04/21 26/04/22 28/04/23 27/04/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Mining

1st Jan change Capi.
MILLENNIUM SILVER CORP. Stock Millennium Silver Corp.
0.00% 813K
BHP GROUP LIMITED Stock BHP Group Limited
-10.95% 151B
RIO TINTO PLC Stock Rio Tinto plc
-1.92% 122B
GLENCORE PLC Stock Glencore plc
+4.42% 75.92B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+12.37% 49.33B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+2.78% 49.09B
ANGLO AMERICAN PLC Stock Anglo American plc
+33.50% 40.41B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+85.33% 29.52B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+26.10% 26.93B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+54.47% 18.51B
Integrated Mining
  1. Stock Market
  2. Equities
  3. MSC Stock
  4. Financials Millennium Silver Corp.