Market Closed -
Nasdaq
21:00:00 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
25.37
USD
|
0.00%
|
|
+1.89%
|
+5.62%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
447
|
370.2
|
701.1
|
547.4
|
605.5
|
639.5
|
-
|
Enterprise Value (EV)
1 |
447
|
370.2
|
701.1
|
547.4
|
605.5
|
639.5
|
639.5
|
P/E ratio
|
9.67
x
|
10.2
x
|
11.5
x
|
8.48
x
|
11.9
x
|
10.5
x
|
9.61
x
|
Yield
|
2.4%
|
2.77%
|
1.67%
|
2.77%
|
3%
|
3.15%
|
3.47%
|
Capitalization / Revenue
|
4.43
x
|
3.97
x
|
5.08
x
|
3.94
x
|
5.06
x
|
4.69
x
|
4.36
x
|
EV / Revenue
|
4.43
x
|
3.97
x
|
5.08
x
|
3.94
x
|
5.06
x
|
4.69
x
|
4.36
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.06
x
|
1.51
x
|
2.41
x
|
1.55
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
25,530
|
25,674
|
25,465
|
25,309
|
25,206
|
25,206
|
-
|
Reference price
2 |
17.51
|
14.42
|
27.53
|
21.63
|
24.02
|
25.37
|
25.37
|
Announcement Date
|
24/01/20
|
22/01/21
|
24/01/22
|
23/01/23
|
23/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
100.9
|
93.33
|
138
|
138.8
|
119.7
|
136.3
|
146.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
60.87
|
52.23
|
89.55
|
88.45
|
-
|
-
|
-
|
Operating Margin
|
60.34%
|
55.96%
|
64.9%
|
63.72%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
60.87
|
48.76
|
82.62
|
91.22
|
71.97
|
-
|
93.3
|
Net income
1 |
44.72
|
36.39
|
61.7
|
65.59
|
51.61
|
61.3
|
67.2
|
Net margin
|
44.33%
|
38.99%
|
44.72%
|
47.25%
|
43.12%
|
44.97%
|
45.78%
|
EPS
2 |
1.810
|
1.410
|
2.390
|
2.550
|
2.020
|
2.410
|
2.640
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4200
|
0.4000
|
0.4600
|
0.6000
|
0.7200
|
0.8000
|
0.8800
|
Announcement Date
|
24/01/20
|
22/01/21
|
24/01/22
|
23/01/23
|
23/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
37.11
|
38.31
|
34.87
|
34.89
|
30.74
|
32.25
|
29.73
|
27.06
|
30.83
|
32.65
|
34.1
|
34.8
|
35.1
|
35.2
|
36.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
24.6
|
26.13
|
21.75
|
22.2
|
18.36
|
21.57
|
18.2
|
15.27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
66.29%
|
68.21%
|
62.38%
|
63.63%
|
59.74%
|
66.89%
|
61.21%
|
56.44%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
24.05
|
26.03
|
21.75
|
23.9
|
19.53
|
21.57
|
18.61
|
15.65
|
16.14
|
20.43
|
20.9
|
21.8
|
22.1
|
22.4
|
22.5
|
Net income
1 |
17.44
|
19.43
|
16.1
|
16.89
|
13.17
|
15.73
|
13.11
|
11.43
|
11.35
|
14.63
|
15.1
|
15.7
|
15.9
|
16.1
|
16.2
|
Net margin
|
47.01%
|
50.72%
|
46.17%
|
48.42%
|
42.84%
|
48.78%
|
44.09%
|
42.24%
|
36.8%
|
44.81%
|
44.28%
|
45.11%
|
45.3%
|
45.74%
|
44.88%
|
EPS
2 |
0.6800
|
0.7600
|
0.6300
|
0.6600
|
0.5200
|
0.6200
|
0.5100
|
0.4500
|
0.4400
|
0.5700
|
0.5900
|
0.6200
|
0.6300
|
0.6300
|
0.6400
|
Dividend per Share
2 |
0.1400
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1800
|
0.1800
|
0.1800
|
0.1800
|
-
|
0.2000
|
0.2000
|
0.2000
|
0.2200
|
0.2200
|
Announcement Date
|
24/01/22
|
22/04/22
|
22/07/22
|
21/10/22
|
23/01/23
|
21/04/23
|
21/07/23
|
20/10/23
|
23/01/24
|
19/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
24.2%
|
16%
|
23.6%
|
20.5%
|
14.1%
|
15.3%
|
15%
|
ROA (Net income/ Total Assets)
|
2.87%
|
2.17%
|
2.51%
|
2.06%
|
1.5%
|
1.69%
|
1.8%
|
Assets
1 |
1,558
|
1,677
|
2,458
|
3,184
|
3,441
|
3,627
|
3,733
|
Book Value Per Share
|
8.490
|
9.540
|
11.40
|
14.00
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/01/20
|
22/01/21
|
24/01/22
|
23/01/23
|
23/01/24
|
-
|
-
|
Last Close Price
25.37
USD Average target price
28
USD Spread / Average Target +10.37% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.62% | 639M | | +14.20% | 299B | | +18.59% | 249B | | +25.74% | 214B | | +21.29% | 172B | | +25.50% | 169B | | +9.52% | 160B | | +5.28% | 146B | | -15.88% | 132B | | +5.13% | 129B |
Other Banks
|