Financials Metalo Manufacturing Inc.

Equities

MMI

CA5913021047

Iron & Steel

Market Closed - Canadian Securities Exchange 17:20:18 31/10/2023 GMT 5-day change 1st Jan Change
0.06 CAD -.--% Intraday chart for Metalo Manufacturing Inc. -.--% -.--%

Valuation

Fiscal Period: Juni 2017 2018 2019 2020 2021 2022
Capitalization 1 10.49 5.84 4.874 3.766 2.929 1.604
Enterprise Value (EV) 1 16.46 12.73 12.8 13.13 13.36 12.77
P/E ratio -6.29 x 14.8 x -12.1 x -6.4 x -4.72 x -1.6 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -4.02 x -9.77 x -11.1 x -27.3 x -25.3 x -23.1 x
EV / FCF -10 x -4.08 x -19.7 x -13.6 x -15.4 x -14.5 x
FCF Yield -9.99% -24.5% -5.07% -7.35% -6.5% -6.89%
Price to Book 0.52 x 0.32 x 0.27 x 0.22 x -0.77 x -0.38 x
Nbr of stocks (in thousands) 17,481 17,698 18,053 18,831 19,524 20,050
Reference price 2 0.6000 0.3300 0.2700 0.2000 0.1500 0.0800
Announcement Date 30/10/17 26/10/18 28/10/19 27/10/20 01/12/21 27/10/22
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA 1 -4.09 -1.303 -1.149 -0.4811 -0.5287 -0.552
EBIT 1 -4.113 -1.316 -1.154 -0.4847 -0.5325 -0.5558
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -6.864 1.852 -1.676 -1.493 -1.279 -1.424
Net income 1 -1.658 0.3919 -0.3959 -0.5735 -0.6049 -0.9894
Net margin - - - - - -
EPS 2 -0.0954 0.0223 -0.0222 -0.0313 -0.0318 -0.0500
Free Cash Flow 1 -1.644 -3.118 -0.6494 -0.9651 -0.8681 -0.8797
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 30/10/17 26/10/18 28/10/19 27/10/20 01/12/21 27/10/22
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net Debt 1 5.97 6.89 7.93 9.37 10.4 11.2
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -1.459 x -5.286 x -6.899 x -19.47 x -19.74 x -20.23 x
Free Cash Flow 1 -1.64 -3.12 -0.65 -0.97 -0.87 -0.88
ROE (net income / shareholders' equity) -9.66% 3.8% -2.21% -2.31% 13.7% 13.8%
ROA (Net income/ Total Assets) -4.17% -1.38% -1.23% -0.51% -19.9% -22.6%
Assets 1 39.75 -28.47 32.25 111.4 3.036 4.373
Book Value Per Share 2 1.160 1.030 1.000 0.9300 -0.2000 -0.2100
Cash Flow per Share 2 0.0100 0 0 0.0200 0 0
Capex 1 0.32 - - 0 - -
Capex / Sales - - - - - -
Announcement Date 30/10/17 26/10/18 28/10/19 27/10/20 01/12/21 27/10/22
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MMI Stock
  4. Financials Metalo Manufacturing Inc.