Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 935,645 315,555 910,122 1,478,113 1,663,775 1,440,758 - -
Change - -66.27% 188.42% 62.41% 12.56% -13.4% - -
Enterprise Value (EV) 1 887,647 284,740 863,104 1,429,124 1,640,927 1,436,456 1,456,353 1,425,015
Change - -67.92% 203.12% 65.58% 14.82% -12.46% 1.39% -2.15%
P/E 24.4x 14x 23.8x 24.5x 28.1x 17.6x 16.5x 14.2x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 4.84x 3.86x 3.18x
PEG - -0.4x 0.3x 0.4x -18.12x 0.4x 2.59x 0.9x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 5.7x 4.77x 4.07x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 5.68x 4.82x 4.03x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 9.9x 8.18x 6.55x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 15.9x 13.9x 11.6x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x 1,306x 127x 44.4x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% 0.08% 0.79% 2.25%
Dividend per Share 2 - - - 2 2.1 2.21 2.372 2.521
Rate of return - - - 0.34% 0.32% 0.38% 0.41% 0.44%
EPS 2 13.77 8.59 14.87 23.86 23.49 32.83 34.92 40.55
Distribution rate - - - 8.38% 8.94% 6.73% 6.79% 6.22%
Net sales 1 117,929 116,609 134,902 164,501 200,966 252,840 302,038 353,582
EBITDA 1 63,884 49,622 71,956 101,568 122,319 145,094 178,056 217,541
EBIT 1 46,753 28,944 46,751 69,380 83,276 90,296 104,680 123,268
Net income 1 39,370 23,200 39,098 62,360 60,458 84,458 89,947 105,161
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 -4,303 15,595 -15,743
Reference price 2 336.35 120.34 353.96 585.51 660.09 577.22 577.22 577.22
Nbr of stocks (in thousands) 2,781,760 2,622,197 2,571,256 2,524,489 2,520,528 2,538,423 - -
Announcement Date 02/02/22 01/02/23 01/02/24 29/01/25 28/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.41x8.86x20.32x-.--% 31.95B
13.34x3.19x8.4x2.24% 8.24B
6.43x0.61x2.34x7.51% 1.82B
8.29x0.76x4.97x-.--% 1.47B
-31x2x23.83x-.--% 828M
2.9x0.72x2.19x-.--% 386M
-3.06x - - - 258M
Average 4.33x 2.69x 10.34x 1.62% 6.42B
Weighted average by Cap. 26.16x 7.01x 16.79x 0.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. META Stock
  4. FB20 Stock
  5. Valuation Meta Platforms, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!