Market Closed -
Nasdaq
21:00:00 15/05/2024 BST
|
5-day change
|
1st Jan Change
|
43.04
USD
|
+0.99%
|
|
-8.50%
|
+1.08%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
565.8
|
794.2
|
1,362
|
1,048
|
1,841
|
1,969
|
-
|
Enterprise Value (EV)
1 |
565.8
|
794.2
|
1,362
|
1,048
|
1,841
|
1,969
|
1,969
|
P/E ratio
|
8.32
x
|
4.79
x
|
6.63
x
|
5.44
x
|
7.55
x
|
6.64
x
|
6.88
x
|
Yield
|
1.42%
|
1.16%
|
0.76%
|
-
|
-
|
0.84%
|
0.93%
|
Capitalization / Revenue
|
3.34
x
|
2.26
x
|
3.13
x
|
2.36
x
|
3.27
x
|
3.01
x
|
2.94
x
|
EV / Revenue
|
3.34
x
|
2.26
x
|
3.13
x
|
2.36
x
|
3.27
x
|
3.01
x
|
2.94
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.87
x
|
1.33
x
|
1.15
x
|
1.09
x
|
1.53
x
|
1.26
x
|
1.08
x
|
Nbr of stocks (in thousands)
|
43,060
|
43,118
|
43,178
|
43,110
|
43,240
|
45,755
|
-
|
Reference price
2 |
13.14
|
18.42
|
31.55
|
24.32
|
42.58
|
43.04
|
43.04
|
Announcement Date
|
30/01/20
|
28/01/21
|
31/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
169.4
|
351.6
|
435.3
|
444.5
|
562.7
|
654.7
|
670.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
106.1
|
255.2
|
309.9
|
308.4
|
388.1
|
449.4
|
447.2
|
Operating Margin
|
62.62%
|
72.58%
|
71.2%
|
69.39%
|
68.97%
|
68.65%
|
66.68%
|
Earnings before Tax (EBT)
|
102.1
|
243.4
|
304.9
|
291.1
|
347.9
|
-
|
446
|
Net income
1 |
68.11
|
166.1
|
206.2
|
193.7
|
244.6
|
287.6
|
281.2
|
Net margin
|
40.21%
|
47.23%
|
47.37%
|
43.59%
|
43.46%
|
43.93%
|
41.92%
|
EPS
2 |
1.580
|
3.847
|
4.760
|
4.470
|
5.640
|
6.485
|
6.260
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1867
|
0.2133
|
0.2400
|
-
|
-
|
0.3600
|
0.4000
|
Announcement Date
|
30/01/20
|
28/01/21
|
31/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
113
|
100.3
|
111.2
|
114.6
|
118.4
|
115
|
135.5
|
153.5
|
158.8
|
167.9
|
160.6
|
163.8
|
163.7
|
161
|
166
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
75.37
|
69.29
|
69.29
|
79.62
|
81.28
|
80.18
|
91.18
|
110.6
|
106.2
|
119
|
109.2
|
111.6
|
109.8
|
107
|
110.7
|
Operating Margin
|
66.69%
|
69.07%
|
62.31%
|
69.49%
|
68.66%
|
69.75%
|
67.29%
|
72.03%
|
66.89%
|
70.87%
|
68.05%
|
68.13%
|
67.1%
|
66.45%
|
66.69%
|
Earnings before Tax (EBT)
1 |
72.78
|
66.84
|
72.03
|
77.4
|
74.88
|
73.32
|
68.58
|
106.6
|
99.45
|
114.3
|
105
|
107
|
102
|
102
|
111
|
Net income
1 |
49.47
|
44.41
|
48.21
|
52.76
|
48.36
|
46.29
|
56.63
|
72.84
|
68.81
|
78.39
|
69.9
|
70.6
|
67.9
|
65.75
|
69.5
|
Net margin
|
43.78%
|
44.27%
|
43.35%
|
46.05%
|
40.85%
|
40.27%
|
41.8%
|
47.45%
|
43.33%
|
46.68%
|
43.54%
|
43.1%
|
41.48%
|
40.85%
|
41.87%
|
EPS
2 |
1.140
|
1.020
|
1.110
|
1.220
|
1.120
|
1.070
|
1.310
|
1.680
|
1.580
|
1.800
|
1.590
|
1.580
|
1.520
|
1.470
|
1.540
|
Dividend per Share
2 |
0.0600
|
0.0700
|
0.0700
|
0.0700
|
-
|
0.0800
|
0.0800
|
0.0800
|
-
|
-
|
0.0900
|
0.0900
|
0.0900
|
0.1000
|
0.1000
|
Announcement Date
|
31/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
30/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
29/01/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.7%
|
32%
|
21%
|
22.1%
|
22.6%
|
20.9%
|
17.1%
|
ROA (Net income/ Total Assets)
|
1.47%
|
2.12%
|
2.23%
|
1.99%
|
1.85%
|
1.61%
|
1.46%
|
Assets
1 |
4,634
|
7,833
|
9,248
|
9,736
|
13,220
|
17,863
|
19,257
|
Book Value Per Share
2 |
15.20
|
13.90
|
27.60
|
22.30
|
27.80
|
34.10
|
39.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/01/20
|
28/01/21
|
31/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Last Close Price
43.04
USD Average target price
56.75
USD Spread / Average Target +31.85% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.08% | 1.95B | | +18.82% | 579B | | +15.56% | 301B | | +21.20% | 250B | | +26.66% | 216B | | +24.73% | 180B | | +26.17% | 168B | | +10.42% | 165B | | +7.10% | 147B | | -15.84% | 133B |
Other Banks
|