Valuation Mayur Uniquoters Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 11:17:01 11/06/2026 BST			5-day change	1st Jan Change
795.05 ^INR	-1.99%		+8.19%	+60.39%

05-20	Mayur Uniquoters Limited, Q4 2026 Earnings Call, May 20, 2026
05-19	Mayur Uniquoters March-quarter consol net profit 594.3 million rupees	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,573	15,968	18,460	20,034	20,568	34,547	-	-
Change	-	-14.03%	15.61%	8.52%	2.67%	67.96%	-	-
Enterprise Value (EV)	18,573	15,968	18,460	20,034	20,568	34,547	34,547	34,547
Change	-	-14.03%	15.61%	8.52%	2.67%	67.96%	0%	0%
P/E Ratio	21.1x	18.9x	17.2x	16.8x	14.7x	10.6x	16.3x	14.4x
PBR	2.92x	-	2.44x	2.31x	2.17x	1.9x	2.64x	2.3x
PEG	-	-4.72x	0.6x	1.5x	0.8x	0.2x	1.1x	1.1x
Capitalization / Revenue	3.71x	2.53x	2.42x	2.62x	2.51x	2.28x	3.24x	2.89x
EV / Revenue	0x	0x	0x	0x	0x	3.77x	3.24x	2.89x
EV / EBITDA	0x	0x	0x	0x	0x	15.9x	12.8x	11.3x
EV / EBIT	0x	-	-	0x	0x	13.9x	11.5x	10.4x
EV / FCF	0x	-0x	0x	0x	0x	22.7x	24.4x	18.2x
FCF Yield	1.63%	-2.25%	4.6%	3.54%	6.79%	5.55%	4.09%	5.49%
Dividend per Share ²	2	2	2	3	5	6	8.5	10
Rate of return	0.48%	0.56%	0.48%	0.66%	1.06%	1.21%	1.07%	1.26%
EPS ²	19.71	18.92	24.44	27.2	32.28	46.71	48.7	55.15
Distribution rate	10.1%	10.6%	8.18%	11%	15.5%	12.8%	17.5%	18.1%
Net sales ¹	5,008	6,310	7,641	7,642	8,202	9,417	10,674	11,948
EBITDA ¹	1,204	1,136	1,441	1,558	1,808	2,486	2,692	3,059
EBIT ¹	1,020	-	-	1,267	1,522	2,194	2,996	3,309
Net income ¹	890.4	843.4	1,075	1,195	1,410	2,030	2,116	2,397
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	416.65	358.20	420.00	455.80	473.35	795.05	795.05	795.05
Nbr of stocks (in thousands)	44,578	44,578	43,953	43,953	43,453	43,453	-	-
Announcement Date	10/06/21	30/05/22	19/05/23	21/05/24	08/05/25	19/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MAYUR UNIQUOTERS LIMITED	19.04x	-	-	0.99%	370M
LESHAN GIANTSTAR FARMING&HUSBANDRY CORPORATION LIMITED	201.29x	-	-	0.11%	1.04B
XINGYE LEATHER TECHNOLOGY CO., LTD.	28.94x	-	-	-	669M
MINGXIN NEW MATERIAL CO.,LTD.	164.5x	-	-	0.1%	473M
ANHUI ANLI MATERIAL TECHNOLOGY CO., LTD.	10.29x	-	-	-	405M
Average	84.81x			0.4%	591.68M
Weighted average by Cap.	107.46x			0.28%