Valuation Maxscend Microelectronics Company Limited

Stocks

End-of-day quote Shenzhen S.E. 04/11/2026			5-day change	1st Jan Change
53.11 ^CNY	+6.43%		-5.16%	-34.82%

10-29	Maxscend Microelectronics Company Limited Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
10-29	Maxscend Microelectronics Company Limited announces an Equity Buyback for CNY 100 million worth of its shares.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	109,008	61,009	75,268	47,947	43,587	30,538	-	-
Change	-	-44.03%	23.37%	-36.3%	-9.09%	-29.94%	-	-
Enterprise Value (EV) ¹	106,349	59,736	74,269	49,075	45,257	28,791	28,634	28,048
Change	-	-43.83%	24.33%	-33.92%	-7.78%	-36.38%	-0.54%	-2.05%
P/E	50.8x	57.1x	64.6x	119x	-163x	-40.2x	85.1x	67.2x
PBR	14.3x	7.03x	7.64x	4.7x	4.42x	3.29x	2.64x	2.55x
PEG	-	-1.1x	7.23x	-1.8x	1x	-0x	-1x	2.5x
Capitalization / Revenue	23.5x	16.6x	17.2x	10.7x	11.7x	7.69x	5.73x	5.16x
EV / Revenue	22.9x	16.2x	17x	10.9x	12.1x	7.25x	5.38x	4.74x
EV / EBITDA	46.8x	50x	53.2x	51.6x	104x	124x	28.4x	18.7x
EV / EBIT	47.8x	54.5x	62.4x	135x	-128x	-62.1x	180x	35.9x
EV / FCF	-62.2x	-77.7x	-641x	-28.4x	-66.7x	32.3x	43.1x	27.6x
FCF Yield	-1.61%	-1.29%	-0.16%	-3.52%	-1.5%	3.1%	2.32%	3.62%
Dividend per Share ²	0.4375	0.17	0.224	0.102	-	-	0.1132	-
Rate of return	0.21%	0.15%	0.16%	0.11%	-	-	0.21%	-
EPS ²	4.017	2.003	2.182	0.7517	-0.5012	-1.32	0.6238	0.7903
Distribution rate	10.9%	8.49%	10.3%	13.6%	-	-	18.2%	-
Net sales ¹	4,636	3,677	4,378	4,487	3,726	3,971	5,326	5,922
EBITDA ¹	2,271	1,195	1,397	951.9	433.7	232.3	1,007	1,496
EBIT ¹	2,225	1,096	1,189	364.1	-353.5	-463.7	159.2	780.7
Net income ¹	2,139	1,069	1,165	401.8	-268	-750	427.8	440.7
Net Debt ¹	-2,659	-1,272	-999.2	1,127	1,670	-1,747	-1,903	-2,490
Reference price ²	204.25	114.30	141.00	89.70	81.48	53.11	53.11	53.11
Nbr of stocks (in thousands)	533,697	533,758	533,815	534,529	534,943	574,987	-	-
Announcement Date	22/02/22	24/02/23	27/02/24	21/02/25	06/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MAXSCEND MICROELECTRONICS COMPANY LIMITED	-37.8x	6.79x	116.01x	-.--%	4.3B
NVIDIA CORPORATION	20.67x	11.78x	17.77x	0.37%	4,991B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	20.79x	10.17x	13.72x	1.18%	1,814B
BROADCOM INC.	35.85x	15.19x	22.31x	0.78%	1,585B
MICRON TECHNOLOGY, INC.	4.93x	3x	3.35x	0.08%	967B
SK HYNIX INC.	3.81x	2.4x	2.89x	2%	758B
AMD (ADVANCED MICRO DEVICES)	90.62x	15.26x	57.9x	-.--%	790B
INTEL CORPORATION	-26.4x	5.65x	15.95x	-.--%	322B
TEXAS INSTRUMENTS INCORPORATED	34.51x	12.94x	23.54x	1.85%	286B
Average	16.33x	9.24x	30.38x	0.69%	1,280B
Weighted average by Cap.	24.15x	10.74x	18.45x	0.64%