|
Delayed
Deutsche Boerse AG
07:01:43 11/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 195.00 EUR | +1.04% |
|
+3.17% | +85.71% |
| 08-31 | Matson Insider Sold Shares Worth $2,235,385, According to a Recent SEC Filing | MT |
| 08-20 | Matson Insider Sold Shares Worth $1,100,750, According to a Recent SEC Filing | MT |
Company Valuation: Matson, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,748 | 2,437 | 3,829 | 4,478 | 3,852 | 6,818 | - | - |
| Change | - | -34.99% | 57.13% | 16.96% | -13.97% | 76.98% | - | - |
| Enterprise Value (EV) 1 | 3,748 | 2,437 | 3,829 | 4,478 | 3,852 | 7,269 | 6,875 | 6,517 |
| Change | - | -34.99% | 57.13% | 16.96% | -13.97% | 88.68% | -5.41% | -5.21% |
| P/E | 4.19x | 2.31x | 13.2x | 9.68x | 8.95x | 14.2x | 13.7x | 12.7x |
| PBR | - | - | - | - | - | 2.35x | 2.1x | 1.89x |
| PEG | - | 0.1x | -0.2x | 0.1x | -10.39x | 0.9x | 3.4x | 1.79x |
| Capitalization / Revenue | 0.95x | 0.56x | 1.24x | 1.31x | 1.15x | 1.87x | 1.81x | 1.74x |
| EV / Revenue | 0.95x | 0.56x | 1.24x | 1.31x | 1.15x | 1.99x | 1.83x | 1.67x |
| EV / EBITDA | 2.78x | 1.6x | 7.41x | 6.06x | 5.47x | 8.83x | 8.22x | 7.17x |
| EV / EBIT | 3.16x | 1.8x | 11.2x | 8.12x | 7.71x | 12.2x | 11.4x | 10.4x |
| EV / FCF | 5.72x | 2.29x | 14.6x | 9.78x | - | 51.6x | 13x | 10x |
| FCF Yield | 17.5% | 43.6% | 6.85% | 10.2% | - | 1.94% | 7.71% | 9.96% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 21.47 | 27.07 | 8.32 | 13.93 | 13.81 | 16.05 | 16.7 | 17.88 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,925 | 4,343 | 3,095 | 3,422 | 3,344 | 3,646 | 3,765 | 3,909 |
| EBITDA 1 | 1,350 | 1,526 | 516.7 | 738.9 | 704.7 | 823.4 | 836 | 909 |
| EBIT 1 | 1,188 | 1,354 | 342.8 | 551.3 | 499.8 | 594.7 | 601.8 | 627.8 |
| Net income 1 | 927.4 | 1,064 | 297.1 | 476.4 | 444.8 | 482.9 | 480.4 | 493.9 |
| Net Debt 1 | - | - | - | - | - | 450.9 | 57.81 | -300.7 |
| Reference price 2 | 90.03 | 62.51 | 109.60 | 134.84 | 123.55 | 227.99 | 227.99 | 227.99 |
| Nbr of stocks (in thousands) | 41,632 | 38,981 | 34,935 | 33,210 | 31,180 | 29,903 | - | - |
| Announcement Date | 17/02/22 | 21/02/23 | 20/02/24 | 25/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.34x | 0.76x | 3.7x | 3.91% | 49.99B | |
| 7.38x | 0.6x | 2.46x | 7.4% | 35.91B | |
| 44.78x | 1.36x | 8.14x | 1.57% | 27.79B | |
| 10.63x | 4.32x | 8.59x | 3.1% | 24.76B | |
| 11.08x | 1.47x | 10.94x | 3.76% | 18.86B | |
| 9.25x | 2.16x | 14.37x | 2.94% | 15.57B | |
| 11.55x | 3.86x | 9.69x | 7.09% | 15.42B | |
| 11.1x | 0.8x | 3.57x | 3.25% | 14.61B | |
| 7.71x | 2.74x | 7.18x | 2.44% | 14.36B | |
| Average | 13.65x | 2.01x | 7.63x | 3.94% | 24.14B | |
| Weighted average by Cap. | 14.01x | 1.73x | 6.66x | 4.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MATX Stock
- 68M Stock
- Valuation Matson, Inc.
Select your edition
All financial news and data tailored to specific country editions
