|
Delayed
Börse Stuttgart
14:44:32 30/06/2020 BST
|
5-day change | 1st Jan Change | ||
| 281.45 EUR | +2.33% |
|
+8.56% | +25.62% |
| 09-23 | US companies face rise in cyber attacks | RE |
| 09-09 | Match Group, Inc. Presents at Citi?s 2026 Global TMT Conference, Sep-09-2026 10:50 AM |
Company Valuation: Match Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,438 | 11,588 | 9,921 | 8,213 | 7,623 | 9,255 | - | - |
| Change | - | -69.05% | -14.39% | -17.22% | -7.19% | 21.42% | - | - |
| Enterprise Value (EV) 1 | 40,552 | 14,843 | 12,895 | 11,091 | 10,564 | 12,074 | 11,982 | 11,410 |
| Change | - | -63.4% | -13.13% | -13.98% | -4.75% | 14.29% | -0.76% | -4.78% |
| P/E | 142x | 33.5x | 16.2x | 16.2x | 13.6x | 14.5x | 12.5x | 11.3x |
| PBR | -198x | -32.6x | -515x | -134x | -29.6x | -22.6x | -19.3x | -27.1x |
| PEG | - | 1x | 0.2x | -1.5x | 0.8x | 0.9x | 0.8x | 1.1x |
| Capitalization / Revenue | 12.5x | 3.63x | 2.95x | 2.36x | 2.19x | 2.66x | 2.56x | 2.42x |
| EV / Revenue | 13.6x | 4.65x | 3.83x | 3.19x | 3.03x | 3.47x | 3.31x | 2.98x |
| EV / EBITDA | 38x | 13.2x | 10.2x | 8.86x | 8.54x | 9.04x | 8.48x | 7.45x |
| EV / EBIT | 47.6x | 28.8x | 14.1x | 13.5x | 12.1x | 12.3x | 11.3x | 9.89x |
| EV / FCF | 48.7x | 31.1x | 15.5x | 12.6x | 10.3x | 10.6x | 10.7x | 9.47x |
| FCF Yield | 2.05% | 3.21% | 6.43% | 7.95% | 9.69% | 9.46% | 9.31% | 10.6% |
| Dividend per Share 2 | - | - | - | - | 0.76 | 0.7883 | 0.8424 | 0.8929 |
| Rate of return | - | - | - | - | 2.35% | 1.96% | 2.09% | 2.21% |
| EPS 2 | 0.93 | 1.24 | 2.26 | 2.02 | 2.38 | 2.781 | 3.227 | 3.56 |
| Distribution rate | - | - | - | - | 31.9% | 28.3% | 26.1% | 25.1% |
| Net sales 1 | 2,983 | 3,189 | 3,365 | 3,479 | 3,487 | 3,479 | 3,617 | 3,823 |
| EBITDA 1 | 1,068 | 1,129 | 1,259 | 1,252 | 1,236 | 1,335 | 1,413 | 1,532 |
| EBIT 1 | 851.7 | 515 | 916.9 | 823.3 | 872.5 | 983.3 | 1,060 | 1,154 |
| Net income 1 | 277.7 | 361.9 | 651.5 | 551.3 | 613.4 | 680 | 727.3 | 801.6 |
| Net Debt 1 | 3,114 | 3,255 | 2,974 | 2,878 | 2,941 | 2,818 | 2,727 | 2,154 |
| Reference price 2 | 132.25 | 41.49 | 36.50 | 32.71 | 32.29 | 40.32 | 40.32 | 40.32 |
| Nbr of stocks (in thousands) | 283,085 | 279,306 | 271,812 | 251,091 | 236,070 | 229,551 | - | - |
| Announcement Date | 01/02/22 | 31/01/23 | 30/01/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.65x | 8.13x | 17.36x | 0.25% | 4,184B | |
| 23.36x | 7.38x | 12.98x | 0.29% | 1,855B | |
| 28.25x | 13.25x | 20.94x | 0.64% | 484B | |
| 14.53x | 3.88x | 8.97x | 1.4% | 483B | |
| 18.71x | 5.55x | 16.66x | -.--% | 279B | |
| 20.59x | 1.49x | 10.26x | 1.03% | 263B | |
| 94.21x | 12.39x | 66.51x | -.--% | 195B | |
| 21.41x | 2.45x | 12.44x | -.--% | 139B | |
| 3.08x | 86.09x | 2.34x | 0.13% | 114B | |
| Average | 26.75x | 15.62x | 18.72x | 0.42% | 888.32B | |
| Weighted average by Cap. | 20.76x | 8.81x | 16.70x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTCH Stock
- HNIB Stock
- Valuation Match Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
