Company Valuation: Masstec Link

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 309
Change -
Enterprise Value (EV) 1 495.6
Change -
P/E 10.6x
PBR 0.77x
PEG -0.2x
Capitalization / Revenue 0.36x
EV / Revenue 0.58x
EV / EBITDA 10.2x
EV / EBIT 13x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.14
Rate of return 13.6%
EPS 2 0.0968
Distribution rate 145%
Net sales 1 859
EBITDA 1 48.62
EBIT 1 38.26
Net income 1 22.89
Net Debt 1 186.6
Reference price 2 1.030
Nbr of stocks (in thousands) 300,000
Announcement Date 25/03/26
1THB in Million2THB
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 16.34M
27.4x3.13x18.11x0.76% 59.85B
40.39x6.28x27.74x1.92% 58.51B
34.95x5.79x20.67x0.86% 13.55B
27.72x2.29x18.08x0.63% 12.24B
16.38x1.24x10.13x-.--% 7.88B
27.64x1.82x15.46x2.82% 6.93B
19.88x1.29x11.16x3.15% 4.65B
29.44x - - - 2.97B
-107.11x0.61x13.74x - 2.84B
Average 12.97x 2.81x 16.89x 1.45% 16.94B
Weighted average by Cap. 29.58x 4.16x 20.94x 1.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MASTEC Stock
  4. Valuation Masstec Link