Financials Manbro Industries Limited

Equities

UNIMOVR6

INE348N01034

Fishing & Farming

Delayed Bombay S.E. 09:58:08 03/06/2024 BST 5-day change 1st Jan Change
892 INR +5.00% Intraday chart for Manbro Industries Limited +27.61% +137.61%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 16.33 4.945 7.516 6.764 4.61 40.93
Enterprise Value (EV) 1 16.25 4.802 7.322 6.222 4.447 41.05
P/E ratio -20.1 x -2.6 x -43.3 x -56.3 x -10.5 x 22.4 x
Yield - - - - - -
Capitalization / Revenue 2.74 x - - - - 10.4 x
EV / Revenue 2.72 x - - - - 10.5 x
EV / EBITDA - - - - - -
EV / FCF 98.3 x 6.93 x 105 x 15.9 x -11.2 x -42.2 x
FCF Yield 1.02% 14.4% 0.95% 6.3% -8.97% -2.37%
Price to Book -415 x -2.55 x -3.55 x -3.03 x -1.73 x -48.5 x
Nbr of stocks (in thousands) 501 501 501 501 501 501
Reference price 2 32.60 9.870 15.00 13.50 9.200 81.69
Announcement Date 01/09/18 03/09/19 08/09/20 07/09/21 02/09/22 12/08/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 5.966 - - - - 3.922
EBITDA - - - - - -
EBIT 1 -0.9607 -1.961 -0.0839 -0.1207 -0.4377 1.827
Operating Margin -16.1% - - - - 46.58%
Earnings before Tax (EBT) 1 -0.8084 -1.879 -0.1737 -0.1183 -0.4371 1.828
Net income 1 -0.8127 -1.901 -0.1737 -0.1183 -0.4371 1.828
Net margin -13.62% - - - - 46.61%
EPS 2 -1.622 -3.800 -0.3466 -0.2400 -0.8723 3.650
Free Cash Flow 1 0.1653 0.6934 0.0694 0.3918 -0.3988 -0.9721
FCF margin 2.77% - - - - -24.79%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 01/09/18 03/09/19 08/09/20 07/09/21 02/09/22 12/08/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 0.12
Net Cash position 1 0.08 0.14 0.19 0.54 0.16 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.17 0.69 0.07 0.39 -0.4 -0.97
ROE (net income / shareholders' equity) -221% 192% 8.56% 5.44% 17.8% -104%
ROA (Net income/ Total Assets) -13.2% -60.9% -3.53% -12.1% -36.4% 47.1%
Assets 1 6.165 3.119 4.918 0.9801 1.202 3.882
Book Value Per Share 2 -0.0800 -3.870 -4.220 -4.460 -5.330 -1.680
Cash Flow per Share 2 0.1600 0.2900 0.3900 1.080 0.3300 0.0600
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 01/09/18 03/09/19 08/09/20 07/09/21 02/09/22 12/08/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. UNIMOVR6 Stock
  4. Financials Manbro Industries Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW