Financials MaltaPost p.l.c. London S.E.

Equities

0IVO

MT0000390105

Air Freight & Logistics

Market Closed - London S.E. 16:42:03 10/05/2018 BST 5-day change 1st Jan Change
1.8 EUR +102.25% Intraday chart for MaltaPost p.l.c. -.--% -.--%

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 62.13 50.83 37.28 48.2 41.8 30.88
Enterprise Value (EV) 1 44.85 41.07 27.43 38.62 34.7 25.74
P/E ratio 36 x 26.1 x 21.1 x 34.5 x 158 x 17 x
Yield 3.73% 2.96% 6.22% 4.81% 5.55% 7.32%
Capitalization / Revenue 1.55 x 1.47 x 1.09 x 1.27 x 1.33 x 0.78 x
EV / Revenue 1.12 x 1.19 x 0.8 x 1.02 x 1.1 x 0.65 x
EV / EBITDA 13.3 x 11.1 x 8.16 x 12.3 x 18 x 7.69 x
EV / FCF 5.61 x -6.89 x 7.9 x -69.3 x -37.7 x -26.8 x
FCF Yield 17.8% -14.5% 12.7% -1.44% -2.65% -3.74%
Price to Book 2.35 x 1.89 x 1.37 x 1.7 x 1.55 x 1.12 x
Nbr of stocks (in thousands) 75,309 75,309 75,309 75,309 75,309 75,309
Reference price 2 0.8250 0.6750 0.4950 0.6400 0.5550 0.4100
Announcement Date 24/01/19 20/12/19 23/12/20 20/12/21 19/12/22 19/12/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 40.17 34.48 34.09 37.93 31.51 39.61
EBITDA 1 3.384 3.686 3.36 3.131 1.927 3.347
EBIT 1 2.472 2.786 2.465 2.236 0.965 2.203
Operating Margin 6.15% 8.08% 7.23% 5.9% 3.06% 5.56%
Earnings before Tax (EBT) 1 2.636 2.977 2.78 2.35 0.637 2.318
Net income 1 1.728 1.95 1.763 1.399 0.265 1.846
Net margin 4.3% 5.66% 5.17% 3.69% 0.84% 4.66%
EPS 2 0.0229 0.0259 0.0234 0.0186 0.003518 0.0241
Free Cash Flow 1 8 -5.962 3.473 -0.5572 -0.9205 -0.962
FCF margin 19.92% -17.29% 10.19% -1.47% -2.92% -2.43%
FCF Conversion (EBITDA) 236.41% - 103.36% - - -
FCF Conversion (Net income) 462.96% - 196.99% - - -
Dividend per Share 2 0.0308 0.0200 0.0308 0.0308 0.0308 0.0300
Announcement Date 24/01/19 20/12/19 23/12/20 20/12/21 19/12/22 19/12/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 17.3 9.77 9.84 9.58 7.09 5.14
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 8 -5.96 3.47 -0.56 -0.92 -0.96
ROE (net income / shareholders' equity) 6.9% 7.31% 6.51% 5% 1.02% 6.69%
ROA (Net income/ Total Assets) 3.45% 3.82% 3.43% 2.83% 1.18% 2.83%
Assets 1 50.02 51.01 51.33 49.41 22.42 65.21
Book Value Per Share 2 0.3500 0.3600 0.3600 0.3800 0.3600 0.3700
Cash Flow per Share 2 0.1700 0.0700 0.0800 0.0700 0.0700 0.0600
Capex 1 1.35 1.23 1.64 3.02 1.52 1.06
Capex / Sales 3.35% 3.55% 4.81% 7.97% 4.81% 2.67%
Announcement Date 24/01/19 20/12/19 23/12/20 20/12/21 19/12/22 19/12/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA