End-of-day quote
BURSA MALAYSIA
23:00:00 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.67
MYR
|
+0.75%
|
|
+0.75%
|
+4.69%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
642.6
|
656.7
|
698.5
|
775.4
|
654.7
|
830.2
|
-
|
-
|
Enterprise Value (EV)
1 |
642.6
|
656.7
|
698.5
|
775.4
|
654.7
|
830.2
|
830.2
|
830.2
|
P/E ratio
|
19.1
x
|
120
x
|
5.39
x
|
7.12
x
|
-98.5
x
|
8.82
x
|
6.91
x
|
5.78
x
|
Yield
|
4.69%
|
1.54%
|
2.92%
|
3.95%
|
4.69%
|
5.22%
|
5.97%
|
6.72%
|
Capitalization / Revenue
|
0.24
x
|
0.24
x
|
0.29
x
|
0.27
x
|
0.21
x
|
0.26
x
|
0.25
x
|
0.23
x
|
EV / Revenue
|
0.24
x
|
0.24
x
|
0.29
x
|
0.27
x
|
0.21
x
|
0.26
x
|
0.25
x
|
0.23
x
|
EV / EBITDA
|
4.24
x
|
5.26
x
|
2.97
x
|
4.62
x
|
3.95
x
|
3.86
x
|
3.57
x
|
3.31
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.56
x
|
0.61
x
|
0.56
x
|
0.57
x
|
0.49
x
|
0.6
x
|
0.57
x
|
0.54
x
|
Nbr of stocks (in thousands)
|
1,004,095
|
1,010,282
|
1,019,653
|
1,020,210
|
1,022,893
|
1,239,154
|
-
|
-
|
Reference price
2 |
0.6400
|
0.6500
|
0.6850
|
0.7600
|
0.6400
|
0.6700
|
0.6700
|
0.6700
|
Announcement Date
|
27/02/20
|
26/02/21
|
28/02/22
|
27/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,682
|
2,681
|
2,427
|
2,916
|
3,149
|
3,152
|
3,373
|
3,605
|
EBITDA
1 |
151.6
|
124.8
|
235.2
|
167.8
|
165.7
|
215.3
|
232.3
|
250.8
|
EBIT
1 |
82.59
|
53.06
|
183.3
|
125.2
|
128.5
|
161.8
|
174.3
|
188.3
|
Operating Margin
|
3.08%
|
1.98%
|
7.55%
|
4.29%
|
4.08%
|
5.13%
|
5.17%
|
5.22%
|
Earnings before Tax (EBT)
1 |
78.3
|
36.74
|
96.9
|
179.4
|
31.96
|
126.3
|
163
|
193.1
|
Net income
1 |
43.25
|
5.413
|
173.9
|
145
|
-6.681
|
94.2
|
120.8
|
144.3
|
Net margin
|
1.61%
|
0.2%
|
7.17%
|
4.97%
|
-0.21%
|
2.99%
|
3.58%
|
4%
|
EPS
2 |
0.0335
|
0.005400
|
0.1272
|
0.1067
|
-0.006500
|
0.0760
|
0.0970
|
0.1160
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0300
|
0.0100
|
0.0200
|
0.0300
|
0.0300
|
0.0350
|
0.0400
|
0.0450
|
Announcement Date
|
27/02/20
|
26/02/21
|
28/02/22
|
27/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
11.1%
|
-
|
6.9%
|
8.5%
|
9.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
5.31%
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
2,731
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
1.140
|
1.060
|
1.230
|
1.340
|
1.310
|
1.120
|
1.180
|
1.250
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
213
|
73.7
|
47.7
|
50.3
|
35.6
|
50
|
50
|
50
|
Capex / Sales
|
7.95%
|
2.75%
|
1.97%
|
1.72%
|
1.13%
|
1.59%
|
1.48%
|
1.39%
|
Announcement Date
|
27/02/20
|
26/02/21
|
28/02/22
|
27/02/23
|
29/02/24
|
-
|
-
|
-
|
Last Close Price
0.67
MYR Average target price
0.8
MYR Spread / Average Target +19.40% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.69% | 175M | | -0.15% | 3.25B | | +9.40% | 1.24B | | 0.00% | 1.23B | | +11.85% | 774M | | +10.37% | 317M | | +8.88% | 210M | | +8.33% | 192M | | -9.80% | 188M | | +15.21% | 177M |
Flour Milling
|