Stock A347890 M2I CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials M2I Corporation

Equities

A347890

KR7347890006

Electrical Components & Equipment

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 06/06/2024 BST 		5-day change 1st Jan Change
7,150 KRW +0.70% Intraday chart for M2I Corporation -1.11% -7.02%
2023 Tranche Update on M2I Corporation's Equity Buyback Plan announced on June 12, 2023. CI
2023 Tranche Update on M2I Corporation's Equity Buyback Plan announced on June 12, 2023. CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 146,564 153,872 133,882 130,063
Enterprise Value (EV) 1 119,335 122,802 99,245 96,307
P/E ratio 6.94 x 15.4 x 13.1 x 21 x
Yield - - - -
Capitalization / Revenue 4.41 x 3.92 x 3.21 x 3.94 x
EV / Revenue 3.59 x 3.13 x 2.38 x 2.92 x
EV / EBITDA 10.6 x 10 x 7.95 x 14.7 x
EV / FCF -11.5 x 25.9 x 19.7 x 26 x
FCF Yield -8.72% 3.87% 5.07% 3.85%
Price to Book 2.46 x 2.34 x 1.83 x 1.76 x
Nbr of stocks (in thousands) 16,798 16,798 16,798 16,913
Reference price 2 8,725 9,160 7,970 7,690
Announcement Date 01/03/21 01/03/22 01/03/23 29/02/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 22,372 24,715 33,223 39,287 41,683 33,021
EBITDA 1 5,483 7,026 11,253 12,269 12,482 6,550
EBIT 1 5,173 6,670 10,825 11,510 11,661 5,611
Operating Margin 23.12% 26.99% 32.58% 29.3% 27.98% 16.99%
Earnings before Tax (EBT) 1 5,531 7,043 11,952 11,847 12,335 6,816
Net income 1 4,839 6,003 9,956 10,028 10,486 6,316
Net margin 21.63% 24.29% 29.97% 25.53% 25.16% 19.13%
EPS 2 40,324 800.0 1,258 594.0 609.0 367.0
Free Cash Flow 1 2,274 3,862 -10,403 4,748 5,030 3,706
FCF margin 10.16% 15.63% -31.31% 12.09% 12.07% 11.22%
FCF Conversion (EBITDA) 41.47% 54.96% - 38.7% 40.3% 56.58%
FCF Conversion (Net income) 46.99% 64.34% - 47.35% 47.97% 58.67%
Dividend per Share - - - - - -
Announcement Date 01/03/19 29/02/20 01/03/21 01/03/22 01/03/23 29/02/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 18,072 18,127 27,229 31,069 34,637 33,755
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2,274 3,862 -10,403 4,748 5,030 3,706
ROE (net income / shareholders' equity) 13.9% 16.4% 20.6% 16% 15.1% 8.68%
ROA (Net income/ Total Assets) 8.46% 10% 12.4% 10.3% 9.52% 4.49%
Assets 1 57,219 59,900 80,463 97,727 110,168 140,726
Book Value Per Share 2 307,835 4,956 3,545 3,916 4,346 4,374
Cash Flow per Share 2 29,765 417.0 311.0 189.0 231.0 243.0
Capex 1 270 2,802 16,627 203 326 527
Capex / Sales 1.21% 11.34% 50.05% 0.52% 0.78% 1.59%
Announcement Date 01/03/19 29/02/20 01/03/21 01/03/22 01/03/23 29/02/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
M2I CORPORATION Stock M2I Corporation
-7.02% 87.76M
SIEMENS AG Stock Siemens AG
+2.66% 148B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+24.79% 137B
EATON CORPORATION PLC Stock Eaton Corporation plc
+30.73% 126B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+10.94% 61.76B
AMETEK, INC. Stock AMETEK, Inc.
+3.10% 39.35B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+82.55% 32.82B
WEG S.A. Stock WEG S.A.
+2.55% 30.14B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-17.58% 29.17B
LEGRAND Stock Legrand
+4.68% 27.83B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. A347890 Stock
  4. Financials M2I Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW