Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
482.8 ILa | 0.00% |
|
-5.72% | -10.87% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Capitalization 1 | 259 | 414.2 | 193.7 | 160.8 |
Enterprise Value (EV) 1 | 476.1 | 1,055 | 1,053 | 664 |
P/E ratio | 13.1 x | 12.6 x | 4.91 x | 5.74 x |
Yield | 0.63% | 3.67% | - | 3.73% |
Capitalization / Revenue | 7.02 x | 6.28 x | 1.86 x | 1.84 x |
EV / Revenue | 12.9 x | 16 x | 10.1 x | 7.61 x |
EV / EBITDA | - | - | - | - |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | 2.36 x | 2.33 x | 0.92 x | 0.62 x |
Nbr of stocks (in thousands) | 23,250 | 26,724 | 26,274 | 29,677 |
Reference price 2 | 11.14 | 15.50 | 7.372 | 5.417 |
Announcement Date | 23/02/21 | 24/03/22 | 27/03/23 | 27/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 23.75 | 29.99 | 36.9 | 65.95 | 104 | 87.21 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 14.3 | 14.86 | 22.87 | 40.38 | 42.43 | 64.16 |
Net income 1 | 10.95 | 11.05 | 17.3 | 29.8 | 43.55 | 28.62 |
Net margin | 46.11% | 36.84% | 46.87% | 45.19% | 41.86% | 32.82% |
EPS | - | - | 0.8500 | 1.230 | 1.500 | 0.9430 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | 0.0698 | 0.5686 | - | 0.2018 |
Announcement Date | 28/11/19 | 22/03/20 | 23/02/21 | 24/03/22 | 27/03/23 | 27/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 228 | 240 | 217 | 641 | 860 | 503 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 45.7% | 24.7% | 20.3% | 18.3% | 11.2% | 18.3% |
ROA (Net income/ Total Assets) | 4.84% | 3.29% | 4.44% | 4.7% | 2.68% | 4.99% |
Assets 1 | 226.1 | 335.9 | 389.7 | 634.3 | 1,625 | 573.4 |
Book Value Per Share | - | - | 4.720 | 6.650 | 8.050 | 8.680 |
Cash Flow per Share | - | - | 1.420 | 1.660 | 0.3000 | 0.6500 |
Capex 1 | 0.47 | 0.16 | 1.3 | 0.95 | 2.31 | 1.49 |
Capex / Sales | 2% | 0.52% | 3.53% | 1.44% | 2.22% | 1.71% |
Announcement Date | 28/11/19 | 22/03/20 | 23/02/21 | 24/03/22 | 27/03/23 | 27/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-10.87% | 38.14M | |
-1.83% | 53.06B | |
-5.75% | 30.17B | |
+50.68% | 26.72B | |
+38.55% | 25.8B | |
+25.77% | 19.29B | |
+12.44% | 14.09B | |
+40.19% | 12.72B | |
+21.40% | 8.64B | |
-35.18% | 6.82B |
- Stock Market
- Equities
- MLRN Stock
- Financials M.L.R.N Projects and Trade Ltd.