Valuation LVMH OTC Markets

Stocks

Market Closed - OTC Markets 20:00:00 29/10/2026 GMT			5-day change	1st Jan Change
85.93 ^USD	-0.24%		-1.78%	-43.02%

10-29	French retailers brace for bleak Christmas as protests darken festive mood	RE
10-29	French retailers brace for bleak Christmas as protests darken festive mood	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	189,276	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-40.73%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	212,507	209,287	205,886
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-38.75%	-1.51%	-1.63%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	17.4x	16x	14.7x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	2.67x	2.48x	2.31x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	21.75x	1.82x	1.57x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.35x	2.25x	2.14x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	2.64x	2.49x	2.33x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	8.85x	8.2x	7.6x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	12.3x	11.4x	10.5x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	18.8x	16.7x	15.7x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	5.31%	5.99%	6.37%
Dividend per Share ²	7	12	13	13	13	12.93	13.65	14.45
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	3.37%	3.56%	3.76%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.02	23.96	26.2
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.7%	57%	55.1%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,466	84,175	88,421
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,017	25,517	27,104
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,240	18,381	19,643
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,000	12,001	13,162
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,231	20,011	16,610
Reference price ²	727.00	679.90	733.60	635.50	645.00	383.85	383.85	383.85
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	28/01/25	27/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	17.48x	2.65x	8.87x	3.36%	212B
HERMÈS INTERNATIONAL	29.02x	7.13x	15.83x	1.47%	147B
COMPAGNIE FINANCIERE RICHEMONT	23.74x	3.78x	13.26x	2.44%	116B
TITAN COMPANY LIMITED	59.86x	4.34x	39.71x	0.43%	40.46B
ANTA SPORTS PRODUCTS LIMITED	11.3x	1.66x	5.69x	4.1%	25.63B
RALPH LAUREN CORPORATION	20.98x	2.78x	14.12x	1%	23.21B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	10.07x	1.16x	7.5x	7.28%	13.62B
MONCLER S.P.A.	18.18x	3.45x	8.61x	3.22%	12.87B
Average	23.83x	3.37x	14.20x	2.91%	73.85B
Weighted average by Cap.	24.20x	4.05x	13.61x	2.53%