End-of-day quote
Shanghai S.E.
23:00:00 03/06/2024 BST
|
5-day change
|
1st Jan Change
|
16.42
CNY
|
-1.97%
|
|
-0.55%
|
-39.19%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,833
|
12,514
|
7,769
|
-
|
-
|
Enterprise Value (EV)
1 |
9,773
|
10,489
|
7,376
|
7,584
|
7,701
|
P/E ratio
|
-
|
77.1
x
|
26.1
x
|
17.7
x
|
-
|
Yield
|
0.49%
|
0.19%
|
0.79%
|
1.34%
|
1.22%
|
Capitalization / Revenue
|
4.3
x
|
4.74
x
|
2.65
x
|
1.86
x
|
1.97
x
|
EV / Revenue
|
3.56
x
|
3.97
x
|
2.52
x
|
1.82
x
|
1.95
x
|
EV / EBITDA
|
41.8
x
|
60.4
x
|
19.9
x
|
16.3
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.15
x
|
1.73
x
|
1.59
x
|
-
|
Nbr of stocks (in thousands)
|
463,500
|
463,500
|
473,143
|
-
|
-
|
Reference price
2 |
25.53
|
27.00
|
16.42
|
16.42
|
16.42
|
Announcement Date
|
21/02/23
|
24/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,749
|
2,641
|
2,930
|
4,178
|
3,941
|
EBITDA
1 |
-
|
234
|
173.6
|
371
|
465
|
-
|
EBIT
1 |
-
|
129.2
|
117.9
|
316.5
|
433
|
-
|
Operating Margin
|
-
|
4.7%
|
4.46%
|
10.8%
|
10.36%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
118.5
|
298
|
447
|
-
|
Net income
1 |
171.9
|
-
|
163.9
|
293
|
430
|
-
|
Net margin
|
-
|
-
|
6.21%
|
10%
|
10.29%
|
-
|
EPS
2 |
0.4800
|
-
|
0.3500
|
0.6300
|
0.9300
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1250
|
0.0500
|
0.1300
|
0.2200
|
0.2000
|
Announcement Date
|
14/06/22
|
21/02/23
|
24/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
720.5
|
550.5
|
732.7
|
641.5
|
716.2
|
443.4
|
827.9
|
769.8
|
888.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-9.973
|
-5.496
|
21.45
|
37.18
|
-
|
-10.12
|
-
|
-
|
-
|
Operating Margin
|
-
|
-1.38%
|
-1%
|
2.93%
|
5.8%
|
-
|
-2.28%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
78.93
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.1800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/10/22
|
21/02/23
|
25/04/23
|
29/08/23
|
30/10/23
|
24/02/24
|
30/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
2,060
|
2,026
|
393
|
185
|
68.1
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
4.16%
|
7.45%
|
9.35%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
6%
|
6.5%
|
-
|
Assets
1 |
-
|
-
|
-
|
4,883
|
6,615
|
-
|
Book Value Per Share
2 |
-
|
-
|
8.570
|
9.480
|
10.30
|
-
|
Cash Flow per Share
2 |
-
|
-
|
0.5900
|
-0.2400
|
0.0100
|
-
|
Capex
1 |
-
|
-
|
127
|
100
|
100
|
-
|
Capex / Sales
|
-
|
-
|
4.8%
|
3.41%
|
2.39%
|
-
|
Announcement Date
|
14/06/22
|
21/02/23
|
24/02/24
|
-
|
-
|
-
|
Last Close Price
16.42
CNY Average target price
14.9
CNY Spread / Average Target -9.26% Consensus |
1st Jan change
|
Capi.
|
---|
| -39.19% | 1.09B | | +12.89% | 111B | | -4.96% | 29.8B | | +6.15% | 20.83B | | -11.40% | 18.67B | | -9.99% | 16.55B | | +10.79% | 15.82B | | +6.16% | 13.32B | | +0.26% | 10.81B | | 0.00% | 8.59B |
Other Electronic Equipment & Parts
|