Stock LPL LORDOS UNITED PUBLIC LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lordos United Public Ltd

Equities

LPL

CY0006760413

Construction Supplies & Fixtures

End-of-day quote CYPRUS S.E.
Other stock markets
 23:00:00 30/05/2024 BST 		5-day change 1st Jan Change
0.128 EUR +6.67% Intraday chart for Lordos United Public Ltd +7.56% +9.40%
04-29 Lordos United Public Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Lordos United Public Ltd Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3.942 3.992 3.992 4.548 4.498 5.913
Enterprise Value (EV) 1 15.62 16.96 17.23 18.47 18.55 21.46
P/E ratio 16.7 x -12.1 x 51 x 9.45 x 19.8 x 7.75 x
Yield - - - - - -
Capitalization / Revenue 0.19 x 0.19 x 0.2 x 0.2 x 0.17 x 0.22 x
EV / Revenue 0.76 x 0.82 x 0.87 x 0.79 x 0.68 x 0.78 x
EV / EBITDA 11.9 x 13.5 x 12 x 11.5 x 9.83 x 6.25 x
EV / FCF -5.76 x -92.5 x -53 x -4,398 x -139 x -14.3 x
FCF Yield -17.4% -1.08% -1.89% -0.02% -0.72% -6.99%
Price to Book 0.2 x 0.21 x 0.2 x 0.23 x 0.22 x 0.28 x
Nbr of stocks (in thousands) 50,536 50,536 50,536 50,536 50,536 50,536
Reference price 2 0.0780 0.0790 0.0790 0.0900 0.0890 0.1170
Announcement Date 25/04/19 03/07/20 29/04/21 02/05/22 27/04/23 29/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 20.56 20.69 19.86 23.24 27.13 27.43
EBITDA 1 1.316 1.252 1.438 1.6 1.886 3.434
EBIT 1 0.3225 0.3073 0.6484 0.6863 0.8051 2.038
Operating Margin 1.57% 1.49% 3.26% 2.95% 2.97% 7.43%
Earnings before Tax (EBT) 1 0.3943 -0.1436 0.1353 0.5786 0.3091 1.118
Net income 1 0.2362 -0.331 0.0783 0.4813 0.2272 0.762
Net margin 1.15% -1.6% 0.39% 2.07% 0.84% 2.78%
EPS 2 0.004674 -0.006549 0.001548 0.009524 0.004496 0.0151
Free Cash Flow 1 -2.712 -0.1834 -0.3248 -0.0042 -0.1334 -1.499
FCF margin -13.19% -0.89% -1.64% -0.02% -0.49% -5.46%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 25/04/19 03/07/20 29/04/21 02/05/22 27/04/23 29/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 11.7 13 13.2 13.9 14.1 15.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.872 x 10.35 x 9.2 x 8.705 x 7.45 x 4.529 x
Free Cash Flow 1 -2.71 -0.18 -0.32 -0 -0.13 -1.5
ROE (net income / shareholders' equity) 1.37% -1.69% 0.4% 2.44% 1.13% 3.7%
ROA (Net income/ Total Assets) 0.59% 0.52% 1.08% 1.1% 1.21% 2.89%
Assets 1 40.17 -63.1 7.254 43.85 18.76 26.39
Book Value Per Share 2 0.3900 0.3800 0.3900 0.4000 0.4000 0.4200
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 2.87 1.69 1.33 1.77 2.37 3.09
Capex / Sales 13.96% 8.19% 6.69% 7.62% 8.74% 11.27%
Announcement Date 25/04/19 03/07/20 29/04/21 02/05/22 27/04/23 29/04/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction Supplies & Fixtures

1st Jan change Capi.
LORDOS UNITED PUBLIC LTD Stock Lordos United Public Ltd
+9.40% 7.02M
ASSA ABLOY AB Stock Assa Abloy AB
+5.82% 32.39B
CARLISLE COMPANIES INCORPORATED Stock Carlisle Companies Incorporated
+33.88% 19.86B
BUILDERS FIRSTSOURCE, INC. Stock Builders FirstSource, Inc.
-3.68% 19.63B
MASCO CORPORATION Stock Masco Corporation
+4.39% 15.42B
TREX COMPANY, INC. Stock Trex Company, Inc.
+4.51% 9.4B
FORTUNE BRANDS INNOVATIONS, INC. Stock Fortune Brands Innovations, Inc.
-7.99% 8.76B
BEIJING NEW BUILDING MATERIALS PUBLIC LIMITED COMPANY Stock Beijing New Building Materials Public Limited Company
+38.36% 7.54B
AGC INC. Stock AGC Inc.
+4.79% 7.41B
SIMPSON MANUFACTURING CO., INC. Stock Simpson Manufacturing Co., Inc.
-16.19% 6.99B
Other Construction Supplies & Fixtures
  1. Stock Market
  2. Equities
  3. LPL Stock
  4. Financials Lordos United Public Ltd