|
Real-time Estimate
Cboe Europe
10:52:53 31/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 13.14 SEK | -0.30% |
|
-1.35% | -8.09% |
| 08-28 | M2 Asset Management reports billion-krona profit | FW |
| 08-20 | Sweden's Logistea Closes SEK145 Million Acquisition of Two Finnish Properties | MT |
Company Valuation: Logistea AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,446 | 2,724 | 7,752 | 7,314 | 6,732 | - | - |
| Change | - | 88.34% | 184.55% | -5.65% | -7.95% | - | - |
| Enterprise Value (EV) 1 | 1,446 | 2,724 | 14,109 | 14,931 | 15,765 | 15,270 | 14,897 |
| Change | - | 88.34% | 417.89% | 5.83% | 5.59% | -3.14% | -2.45% |
| P/E | - | - | - | 9.08x | 9.26x | 9.47x | 9.16x |
| PBR | - | - | - | 0.93x | 0.75x | 0.69x | 0.64x |
| PEG | - | - | - | - | -0.93x | -4.39x | 2.77x |
| Capitalization / Revenue | - | - | 10.9x | 6.75x | 5.25x | 4.98x | 4.88x |
| EV / Revenue | - | - | 19.8x | 13.8x | 12.3x | 11.3x | 10.8x |
| EV / EBITDA | - | - | 27.1x | 17x | 14.8x | 13.6x | 13x |
| EV / EBIT | - | - | 24.3x | 17x | 14.7x | 13.6x | 12.9x |
| EV / FCF | - | - | -64.4x | 81.1x | -13.3x | 37.2x | 34.5x |
| FCF Yield | - | - | -1.55% | 1.23% | -7.54% | 2.69% | 2.9% |
| Dividend per Share 2 | - | - | - | 0.2 | 0.275 | 0.3125 | 0.35 |
| Rate of return | - | - | - | 1.39% | 2.09% | 2.37% | 2.66% |
| EPS 2 | - | - | - | 1.58 | 1.423 | 1.392 | 1.438 |
| Distribution rate | - | - | - | 12.7% | 19.3% | 22.4% | 24.3% |
| Net sales 1 | - | - | 713 | 1,083 | 1,283 | 1,351 | 1,379 |
| EBITDA 1 | - | - | 520 | 876 | 1,068 | 1,121 | 1,146 |
| EBIT 1 | - | - | 580 | 876 | 1,069 | 1,127 | 1,152 |
| Net income 1 | 318 | -9 | 330 | 781 | 740.3 | 629.5 | 660.5 |
| Net Debt 1 | - | - | 6,357 | 7,617 | 9,033 | 8,538 | 8,164 |
| Reference price 2 | 11.90 | 12.50 | 16.44 | 14.34 | 13.18 | 13.18 | 13.18 |
| Nbr of stocks (in thousands) | 121,054 | 217,916 | 473,329 | 510,560 | 510,800 | - | - |
| Announcement Date | 04/04/23 | 29/02/24 | 13/02/25 | 13/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.26x | 12.29x | 14.75x | 2.09% | 702M | |
| 15.82x | 5x | 13.46x | 3.2% | 45.05B | |
| 8.73x | 1.51x | 7.87x | 4.07% | 30.18B | |
| 18.8x | 4.1x | 16.57x | 1.3% | 28.78B | |
| 5.5x | 0.66x | 1.4x | 9.09% | 26.47B | |
| 14.25x | 3.13x | 14.96x | 2.46% | 25.91B | |
| 8.16x | 0.9x | 3.29x | 2.74% | 20.87B | |
| 10.81x | 2.05x | 9.59x | 4.11% | 20.47B | |
| 13.59x | 6.57x | 17.49x | 1.57% | 19.61B | |
| 10.46x | 1.52x | 12.68x | 3.63% | 19.29B | |
| Average | 11.54x | 3.77x | 11.21x | 3.43% | 23.73B | |
| Weighted average by Cap. | 12.21x | 3.01x | 10.99x | 3.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LOGI B Stock
- Valuation Logistea AB
Select your edition
All financial news and data tailored to specific country editions
