LOGAN ENERGY CORP. Financials Logan Energy Corp. Deutsche Boerse AG
Equities
R76
CA5408991019
Oil & Gas Exploration and Production
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.53 EUR | -0.93% |
|
0.00% | +0.95% |
| 05-23 | Logan Energy's Outperform Rating, $1.50 Price Target Maintained by National Bank of Canada | MT |
| 05-22 | Logan Energy First-Quarter Loss Narrows on Higher Oil and Gas Output | MT |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 372.4 | 386.4 | - | - |
| Enterprise Value (EV) 1 | 372.4 | 403.7 | 430.2 | 445.2 |
| P/E ratio | -7.27 x | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 4.72 x | 3 x | 1.77 x | 1.26 x |
| EV / Revenue | 4.72 x | 3.13 x | 1.97 x | 1.46 x |
| EV / EBITDA | -53.9 x | 8.16 x | 3.69 x | 3.23 x |
| EV / FCF | -6.02 x | -6.81 x | -12.5 x | - |
| FCF Yield | -16.6% | -14.7% | -7.98% | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 465,537 | 465,537 | - | - |
| Reference price 2 | 0.8000 | 0.8300 | 0.8300 | 0.8300 |
| Announcement Date | 18/03/24 | - | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | 78.86 | 129 | 218.3 | 305.8 |
| EBITDA 1 | -6.914 | 49.5 | 116.5 | 138 |
| EBIT 1 | -31.37 | 69 | 119.2 | - |
| Operating Margin | -39.78% | 53.49% | 54.61% | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | - | - | - | - |
| Net margin | - | - | - | - |
| EPS | -0.1100 | - | - | - |
| Free Cash Flow 1 | -61.85 | -59.25 | -34.33 | - |
| FCF margin | -78.43% | -45.93% | -15.73% | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 18/03/24 | - | - | - |
1CAD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 13.4 | 17.49 | 28.65 | 24.43 | 31.66 | 34.43 | 41.48 |
| EBITDA | 1.697 | -5.655 | 13.98 | 6.279 | - | - | - |
| EBIT 1 | -3.63 | -11.68 | 14.29 | -2.522 | 9.9 | 11.6 | 15.3 |
| Operating Margin | -27.09% | -66.76% | 49.87% | -10.32% | 31.27% | 33.69% | 36.89% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - |
| EPS | - | -0.0300 | 0.0700 | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 11/08/23 | 22/11/23 | 18/03/24 | 22/05/24 | - | - | - |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt 1 | - | 17.3 | 43.8 | 58.8 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 0.3504 x | 0.3761 x | 0.4261 x |
| Free Cash Flow 1 | -61.8 | -59.3 | -34.3 | - |
| ROE (net income / shareholders' equity) | -25% | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share 2 | 0.0800 | 0.1200 | 0.2200 | 0.3100 |
| Capex 1 | 85.8 | 119 | 144 | 168 |
| Capex / Sales | 108.8% | 92.47% | 66.02% | 55.05% |
| Announcement Date | 18/03/24 | - | - | - |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
0.83
CAD
Average target price
1.522
CAD
Spread / Average Target
+83.40%
| 1st Jan change | Capi. | |
|---|---|---|
| -3.14% | 6.56B | |
| +14.17% | 4.76B | |
| +20.23% | 2.46B | |
| +18.71% | 2B | |
| -14.59% | 1.58B | |
| -.--% | 1.07B | |
| -17.45% | 962M | |
| +5.25% | 501M | |
| -12.09% | 475M |
- Stock Market
- Equities
- LGN Stock
- R76 Stock
- Financials Logan Energy Corp.
