End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.28 CAD | 0.00% | -15.15% | -54.84% |
06-06 | Lithos Group Ltd. has entered into a non-binding letter of intent to acquire 1481450 B.C. Ltd. for CAD 2.7 million. | CI |
05-29 | Lithos Group Ltd. Announces Management Appointments | CI |
Valuation
Fiscal Period: April | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 4.281 | 3.24 | 3.24 | 3.064 | 5.538 | 36.22 |
Enterprise Value (EV) 1 | 4.212 | 3.234 | 3.3 | 3.3 | 5.28 | 35.64 |
P/E ratio | -4.63 x | -2.51 x | -7.44 x | -2.71 x | -2.28 x | -6.81 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -5.35 x | -5.63 x | -7.71 x | -8.57 x | -10.2 x | -52.5 x |
EV / FCF | -17.1 x | -22.6 x | 46.5 x | -6.01 x | -12.7 x | -169 x |
FCF Yield | -5.85% | -4.43% | 2.15% | -16.6% | -7.89% | -0.59% |
Price to Book | 10.3 x | 6.59 x | 38.6 x | -7.98 x | 27.8 x | 2.16 x |
Nbr of stocks (in thousands) | 1,946 | 2,946 | 2,946 | 3,831 | 18,461 | 60,360 |
Reference price 2 | 2.200 | 1.100 | 1.100 | 0.8000 | 0.3000 | 0.6000 |
Announcement Date | 28/08/18 | 06/04/20 | 16/10/20 | 30/08/21 | 29/08/22 | 18/08/23 |
Income Statement Evolution (Annual data)
Fiscal Period: April | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.7874 | -0.5743 | -0.4277 | -0.385 | -0.5159 | -0.6791 |
EBIT 1 | -0.7886 | -0.9664 | -0.428 | -0.3852 | -0.5162 | -0.6794 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.8092 | -0.9903 | -0.4354 | -1.025 | -1.035 | -2.023 |
Net income 1 | -0.8092 | -0.9903 | -0.4354 | -1.025 | -1.035 | -2.023 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.4747 | -0.4382 | -0.1478 | -0.2948 | -0.1318 | -0.0881 |
Free Cash Flow 1 | -0.2462 | -0.1433 | 0.071 | -0.5494 | -0.4168 | -0.2113 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 28/08/18 | 06/04/20 | 16/10/20 | 30/08/21 | 29/08/22 | 18/08/23 |
Balance Sheet Analysis
Fiscal Period: April | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 0.06 | 0.24 | - | - |
Net Cash position 1 | 0.07 | 0.01 | - | - | 0.26 | 0.58 |
Leverage (Debt/EBITDA) | - | - | -0.1395 x | -0.6123 x | - | - |
Free Cash Flow 1 | -0.25 | -0.14 | 0.07 | -0.55 | -0.42 | -0.21 |
ROE (net income / shareholders' equity) | -303% | -218% | -151% | 684% | 1,123% | -23.9% |
ROA (Net income/ Total Assets) | -131% | -107% | -41.7% | -67.3% | -135% | -4.81% |
Assets 1 | 0.6196 | 0.9222 | 1.045 | 1.523 | 0.7662 | 42.03 |
Book Value Per Share 2 | 0.2100 | 0.1700 | 0.0300 | -0.1000 | 0.0100 | 0.2800 |
Cash Flow per Share 2 | 0.0400 | 0 | 0.0100 | 0 | 0.0200 | 0.0100 |
Capex 1 | 0.16 | - | - | - | - | 0 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 28/08/18 | 06/04/20 | 16/10/20 | 30/08/21 | 29/08/22 | 18/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-54.84% | 17.29M | |
+29.77% | 86.35B | |
+15.95% | 70.91B | |
-.--% | 29.25B | |
+45.11% | 9.79B | |
+8.04% | 9.1B | |
+18.75% | 8.41B | |
-0.40% | 7.39B | |
+24.39% | 5.83B | |
-40.04% | 5.5B |
- Stock Market
- Equities
- LITS Stock
- Financials Lithos Group Ltd.