Stock 2369 LINGSEN PRECISION INDUSTRIES, LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lingsen Precision Industries, Ltd.

Equities

2369

TW0002369006

Semiconductor Equipment & Testing

End-of-day quote Taiwan S.E.
Other stock markets
 23:00:00 29/04/2024 BST 		5-day change 1st Jan Change
22.35 TWD +0.22% Intraday chart for Lingsen Precision Industries, Ltd. +5.42% -2.40%
02-29 Lingsen Precision Industries, Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Lingsen Precision Industries, Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,374 3,894 5,336 10,372 4,849 8,575
Enterprise Value (EV) 1 2,966 3,737 5,152 10,255 4,995 8,420
P/E ratio -16.3 x -7.05 x -32.4 x 11.9 x 23.5 x -54.5 x
Yield 2.22% - - 4.66% 2.32% 1.31%
Capitalization / Revenue 0.64 x 0.83 x 0.98 x 1.34 x 0.81 x 1.51 x
EV / Revenue 0.57 x 0.79 x 0.94 x 1.33 x 0.83 x 1.49 x
EV / EBITDA 4.33 x 12.1 x 7.93 x 6.26 x 6.43 x 15 x
EV / FCF 10.4 x 14.1 x 205 x -21 x 29.2 x 23.2 x
FCF Yield 9.6% 7.1% 0.49% -4.77% 3.43% 4.32%
Price to Book 0.59 x 0.76 x 1.08 x 1.77 x 0.85 x 1.57 x
Nbr of stocks (in thousands) 374,443 374,443 374,443 374,443 374,443 374,443
Reference price 2 9.010 10.40 14.25 27.70 12.95 22.90
Announcement Date 25/03/19 19/03/20 22/03/21 22/03/22 01/03/23 29/02/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,243 4,719 5,458 7,733 6,007 5,660
EBITDA 1 684.9 310.1 649.8 1,639 776.4 562.2
EBIT 1 -275.4 -579.6 -163.5 889.3 38.18 -224.1
Operating Margin -5.25% -12.28% -3% 11.5% 0.64% -3.96%
Earnings before Tax (EBT) 1 -232.2 -548.9 -146.4 1,036 157.3 -191.1
Net income 1 -207.3 -552 -164.3 873.8 207.3 -156.5
Net margin -3.95% -11.7% -3.01% 11.3% 3.45% -2.76%
EPS 2 -0.5535 -1.474 -0.4400 2.320 0.5500 -0.4200
Free Cash Flow 1 284.8 265.2 25.15 -488.8 171.1 363.3
FCF margin 5.43% 5.62% 0.46% -6.32% 2.85% 6.42%
FCF Conversion (EBITDA) 41.59% 85.53% 3.87% - 22.04% 64.63%
FCF Conversion (Net income) - - - - 82.56% -
Dividend per Share 2 0.1999 - - 1.290 0.3000 0.3000
Announcement Date 25/03/19 19/03/20 22/03/21 22/03/22 01/03/23 29/02/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales 1 2,061 1,967 1,762 1,649 1,358
EBITDA - - - - -
EBIT 1 272.1 239.2 156.6 80.32 -78.29
Operating Margin 13.2% 12.16% 8.89% 4.87% -5.76%
Earnings before Tax (EBT) 1 374.8 254.9 179.7 103.1 -40.3
Net income 1 294.9 281.9 134.3 92.61 -31.62
Net margin 14.31% 14.33% 7.62% 5.61% -2.33%
EPS 2 0.7900 0.7400 0.3600 0.2500 -0.0800
Dividend per Share - - - - -
Announcement Date 05/11/21 18/03/22 06/05/22 08/08/22 07/11/22
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 146 -
Net Cash position 1 407 157 183 117 - 155
Leverage (Debt/EBITDA) - - - - 0.1882 x -
Free Cash Flow 1 285 265 25.2 -489 171 363
ROE (net income / shareholders' equity) -3.2% -9.81% -3.12% 16.6% 3.33% -2.75%
ROA (Net income/ Total Assets) -1.97% -4.42% -1.29% 6.51% 0.26% -1.68%
Assets 1 10,523 12,495 12,778 13,419 78,968 9,326
Book Value Per Share 2 15.40 13.70 13.20 15.60 15.30 14.50
Cash Flow per Share 2 3.260 4.550 3.670 4.400 4.200 3.250
Capex 1 608 480 431 1,413 859 412
Capex / Sales 11.59% 10.17% 7.9% 18.27% 14.31% 7.29%
Announcement Date 25/03/19 19/03/20 22/03/21 22/03/22 01/03/23 29/02/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Semiconductor Testing Equipment & Service

1st Jan change Capi.
LINGSEN PRECISION INDUSTRIES, LTD. Stock Lingsen Precision Industries, Ltd.
-2.40% 257M
KLA CORPORATION Stock KLA Corporation
+14.58% 92.81B
ADVANTEST CORPORATION Stock Advantest Corporation
+7.19% 23.42B
LASERTEC CORPORATION Stock Lasertec Corporation
+6.94% 19.82B
TERADYNE INC. Stock Teradyne Inc.
+4.79% 17.79B
TONGFU MICROELECTRONICS CO.,LTD Stock Tongfu Microelectronics Co.,Ltd
-9.26% 4.39B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD. Stock Tianshui Huatian Technology Co., Ltd.
-3.87% 3.63B
KING YUAN ELECTRONICS CO., LTD. Stock King Yuan Electronics Co., Ltd.
+12.84% 3.59B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD Stock Hangzhou Changchuan Technology Co.,Ltd
-22.74% 2.54B
ISC CO., LTD. Stock ISC Co., Ltd.
-7.72% 1.1B
Semiconductor Testing Equipment & Service
  1. Stock Market
  2. Equities
  3. 2369 Stock
  4. Financials Lingsen Precision Industries, Ltd.