Company Valuation: Lin BioScience, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 6,987 12,832 12,583 8,946 10,812 32,842
Change - 83.66% -1.94% -28.9% 20.85% 203.76%
Enterprise Value (EV) 1 5,900 12,027 10,985 5,728 5,637 16,572
Change - 103.86% -8.67% -47.85% -1.59% 193.97%
P/E -41.7x -29.4x -39.8x -12.3x -14.5x -23.9x
PBR 7.66x 23.7x 10.2x 4.19x 3.79x 3.06x
PEG - -0x 1.3x -0x -7.44x -0.3x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -30.1x -35.7x -24.8x -5.25x -3.88x -5.82x
EV / EBIT -29.9x -35.6x -24.7x -5.22x -3.87x -5.8x
EV / FCF 41.5x -381x -16.7x -9.01x -9.83x -36.2x
FCF Yield 2.41% -0.26% -5.99% -11.1% -10.2% -2.77%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.2444 -0.6318 -0.4371 -0.9288 -0.9469 -1.66
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -195.8 -336.8 -442.6 -1,091 -1,451 -2,849
EBIT 1 -197 -338.3 -445.1 -1,097 -1,458 -2,857
Net income 1 -151.8 -434.7 -313.5 -687.2 -744.3 -1,363
Net Debt 1 -1,087 -804.6 -1,599 -3,218 -5,174 -16,270
Reference price 2 10.20 18.60 17.40 11.40 13.75 39.70
Nbr of stocks (in thousands) 685,000 689,895 723,188 784,760 786,298 827,250
Announcement Date 08/04/21 25/04/22 25/04/23 23/04/24 30/04/25 28/04/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.13B
37.7x13.43x28.51x0.52% 1,165B
39.17x6.59x18.54x1.99% 645B
36.4x8.37x17.27x2.41% 504B
20.97x5.15x12.78x2.55% 380B
107.33x5.99x25.72x2.31% 363B
21.95x5.71x14.04x2.79% 297B
22.67x4.58x13.09x1.93% 269B
28.38x7.14x12.79x2.26% 237B
-45.82x7.02x27.23x2.1% 195B
Average 29.86x 7.11x 18.89x 2.1% 405.96B
Weighted average by Cap. 35.73x 8.44x 20.74x 1.78%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Lin BioScience, Inc.

Historical PBR trend

Valuation ratios - PBR - Lin BioScience, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Lin BioScience, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Lin BioScience, Inc.

  1. Stock Market
  2. Stocks
  3. 6696 Stock
  4. Valuation Lin BioScience, Inc.