Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.32 USD | +6.24% | +4.23% | -92.84% |
05-10 | China's Zeekr prices US IPO at top of range to raise $441 million | RE |
05-07 | Geely's EV Unit Zeekr Targets Up to $367.5 Million From NYSE IPO | MT |
Valuation
Fiscal Period: December | 2021 | 2022 |
---|---|---|
Capitalization 1 | 660.6 | 177.7 |
Enterprise Value (EV) 1 | 282.2 | -120.3 |
P/E ratio | -1.08 x | -1.6 x |
Yield | - | - |
Capitalization / Revenue | - | - |
EV / Revenue | - | - |
EV / EBITDA | -1,446,726 x | 967,645 x |
EV / FCF | -2,829,938 x | 2,601,502 x |
FCF Yield | -0% | 0% |
Price to Book | 1.87 x | 0.68 x |
Nbr of stocks (in thousands) | 107,239 | 108,354 |
Reference price 2 | 6.160 | 1.640 |
Announcement Date | 31/03/22 | 28/03/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|
Net sales | - | - | - | - |
EBITDA | - | -134.8 | -195 | -124.3 |
EBIT 1 | -24.34 | -134.9 | -195.6 | -125.4 |
Operating Margin | - | - | - | - |
Earnings before Tax (EBT) 1 | -24.33 | -139.6 | -195.8 | -110.6 |
Net income 1 | -24.33 | -139.6 | -196.3 | -110.3 |
Net margin | - | - | - | - |
EPS 2 | -11.98 | -11.58 | -5.707 | -1.022 |
Free Cash Flow | - | -102.8 | -99.71 | -46.25 |
FCF margin | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 09/08/21 | 09/08/21 | 31/03/22 | 28/03/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 |
---|---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - | - | - | - |
EBITDA 1 | -13.27 | -21.79 | -28.15 | -43 | -23.45 | -28.93 | -25.64 | -24.71 | -25.98 |
EBIT 1 | -13.54 | -22.04 | -60.5 | -43.14 | -24.55 | -29.24 | -25.97 | -25.04 | -26.3 |
Operating Margin | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -13.51 | -22.23 | -60.59 | -42.39 | -21.89 | -18.63 | -23.61 | -21.42 | -23.45 |
Net income 1 | -13.11 | -21.2 | -61.56 | -42.39 | -21.9 | -18.28 | -24.04 | -21.62 | -24.04 |
Net margin | - | - | - | - | - | - | - | - | - |
EPS 2 | -0.6300 | -0.2800 | -3.010 | -0.3900 | -0.2000 | -0.1700 | -0.2200 | -0.2000 | -0.2200 |
Dividend per Share | - | - | - | - | - | - | - | - | - |
Announcement Date | 09/12/21 | 30/03/22 | 12/05/22 | 11/08/22 | 10/11/22 | 27/03/23 | 11/05/23 | 14/08/23 | 13/11/23 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|
Net Debt 1 | - | - | - | - |
Net Cash position 1 | 42.8 | 252 | 378 | 298 |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | -103 | -99.7 | -46.3 |
ROE (net income / shareholders' equity) | - | -95.7% | -61.4% | -32.4% |
ROA (Net income/ Total Assets) | - | -52.2% | -34.6% | -21% |
Assets 1 | - | 267.6 | 566.6 | 525.3 |
Book Value Per Share 2 | -3.250 | -6.490 | 3.300 | 2.430 |
Cash Flow per Share 2 | 8.890 | 12.40 | 2.130 | 0.7400 |
Capex | - | 0.89 | 0.95 | 1.85 |
Capex / Sales | - | - | - | - |
Announcement Date | 09/08/21 | 09/08/21 | 31/03/22 | 28/03/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-92.84% | 34.61M | |
+3.91% | 109B | |
+10.87% | 105B | |
+1.28% | 22.25B | |
-13.14% | 22.09B | |
-7.05% | 18.68B | |
-38.36% | 17.58B | |
-10.66% | 16.85B | |
+3.75% | 13.76B | |
+36.70% | 12.46B |
- Stock Market
- Equities
- LIANY Stock
- Financials LianBio