Valuation Lemonsoft Oyj BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 21:43:53 07/08/2026 BST			5-day change	1st Jan Change
4.170 ^EUR	0.00%		-7.95%	-30.73%

07-15	Lemonsoft Agrees to Divest Finvoicer	MT
07-15	Lemonsoft Oyj Lowers Earnings Guidance for the Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	328.9	146.4	111.7	106.3	109.4	73.31	-	-
Change	-	-55.49%	-23.68%	-4.83%	2.92%	-33.02%	-	-
Enterprise Value (EV) ¹	309.9	137.1	112.8	109.1	113.5	75.66	71.76	65.11
Change	-	-55.75%	-17.77%	-3.24%	4%	-33.32%	-5.15%	-9.27%
P/E	46.2x	44.2x	20.8x	25.9x	24.5x	21.7x	12.3x	11.6x
PBR	15x	5.99x	3.71x	3.28x	3.73x	2.25x	2x	1.8x
PEG	-	-0.8x	0.3x	-1.1x	1.8x	-0.9x	0.2x	1.94x
Capitalization / Revenue	19.1x	6.49x	4.24x	3.68x	3.72x	2.44x	2.33x	2.23x
EV / Revenue	18x	6.08x	4.28x	3.77x	3.85x	2.52x	2.29x	1.98x
EV / EBITDA	73.2x	20x	14.2x	14.5x	13.8x	8.18x	7.36x	6.29x
EV / EBIT	57.3x	20.6x	15.7x	16.9x	16.3x	9.23x	8.15x	6.93x
EV / FCF	216x	39.7x	46.6x	25.6x	14.5x	11.6x	10.3x	8.92x
FCF Yield	0.46%	2.52%	2.15%	3.9%	6.89%	8.59%	9.75%	11.2%
Dividend per Share ²	0.13	0.14	0.14	0.14	0.14	0.145	0.15	0.16
Rate of return	0.72%	1.76%	2.33%	2.46%	2.29%	3.52%	3.64%	3.88%
EPS ²	0.39	0.18	0.29	0.22	0.25	0.19	0.335	0.355
Distribution rate	33.3%	77.8%	48.3%	63.6%	56%	76.3%	44.8%	45.1%
Net sales ¹	17.23	22.55	26.34	28.91	29.45	30.05	31.4	32.85
EBITDA ¹	4.231	6.848	7.951	7.522	8.201	9.25	9.75	10.35
EBIT ¹	5.411	6.669	7.195	6.444	6.942	8.2	8.8	9.4
Net income ¹	2.272	3.229	5.303	4.144	4.534	3.45	5.85	6.3
Net Debt ¹	-19.06	-9.292	1.01	2.755	4.016	2.35	-1.55	-8.2
Reference price ²	18.000	7.960	6.020	5.700	6.120	4.120	4.120	4.120
Nbr of stocks (in thousands)	18,274	18,393	18,562	18,657	17,884	17,794	-	-
Announcement Date	16/02/22	17/02/23	15/02/24	20/02/25	19/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	25.42x	9.4x	15.32x	0.78%	3,713B
PALANTIR TECHNOLOGIES INC.	113.89x	49x	79.4x	-.--%	413B
CADENCE DESIGN SYSTEMS, INC.	70.66x	14.9x	31.42x	-.--%	93.42B
DATADOG, INC.	413.26x	17.79x	69.85x	-.--%	84B
SYNOPSYS, INC.	154.15x	9x	22.98x	-.--%	79.65B
SEA LIMITED	37.94x	2.01x	15.8x	-.--%	69.47B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	119.95x	5.24x	25.03x	-.--%	46.09B
ATLASSIAN CORPORATION	-274.21x	5.71x	18.88x	-.--%	37.83B
TWILIO INC.	28.1x	5.71x	27.33x	-.--%	36.62B
Average	76.57x	13.19x	34.00x	0.09%	508.13B
Weighted average by Cap.	42.39x	13.02x	22.81x	0.63%