|
End-of-day quote
Mexican S.E.
27/08/2026
|
5-day change | 1st Jan Change | ||
| 943.00 MXN | +4.89% |
|
+5.54% | -25.75% |
| 08-26 | Lemonade Expands Car Insurance to Florida | MT |
| 08-26 | Lemonade Expands Car Insurance To Florida | CI |
Company Valuation: Lemonade, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,595 | 946.2 | 1,128 | 2,619 | 5,319 | 4,099 | - | - |
| Change | - | -63.54% | 19.2% | 132.22% | 103.1% | -22.94% | - | - |
| Enterprise Value (EV) 1 | 2,595 | 946.2 | 871.3 | 2,317 | 5,081 | 4,353 | 4,424 | 4,508 |
| Change | - | -63.54% | -7.92% | 165.91% | 119.29% | -14.33% | 1.63% | 1.9% |
| P/E | -10.7x | -2.98x | -4.74x | -12.9x | -31.8x | -28.4x | -48x | 95.7x |
| PBR | 2.63x | 1.09x | 1.6x | 4.5x | 10.1x | 8.49x | 8.15x | 6.54x |
| PEG | - | -0.2x | 0.2x | 0.8x | 1.5x | 1.7x | 1.2x | -1x |
| Capitalization / Revenue | 20.2x | 3.69x | 2.62x | 4.97x | 7.21x | 3.37x | 2.5x | 1.92x |
| EV / Revenue | 20.2x | 3.69x | 2.03x | 4.4x | 6.89x | 3.58x | 2.69x | 2.11x |
| EV / EBITDA | -14.1x | -4.2x | -5.05x | -15.5x | -43x | -89.4x | 193x | 35.1x |
| EV / EBIT | -11.3x | -3.3x | -3.79x | -11.4x | -31.6x | -30.4x | -52.8x | 85.1x |
| EV / FCF | -16.9x | -5.47x | -6.79x | -111x | -196x | -42.2x | 80.8x | 20.4x |
| FCF Yield | -5.93% | -18.3% | -14.7% | -0.9% | -0.51% | -2.37% | 1.24% | 4.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.94 | -4.59 | -3.4 | -2.85 | -2.24 | -1.865 | -1.102 | 0.5533 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 128.4 | 256.7 | 429.8 | 526.5 | 737.9 | 1,217 | 1,642 | 2,136 |
| EBITDA 1 | -184.2 | -225.1 | -172.6 | -149.7 | -118.1 | -48.69 | 22.92 | 128.4 |
| EBIT 1 | -230.1 | -286.6 | -229.8 | -203.9 | -160.9 | -143.3 | -83.8 | 53 |
| Net income 1 | -241.3 | -297.8 | -236.9 | -202.2 | -165.5 | -144.8 | -88.1 | 38.31 |
| Net Debt 1 | - | - | -256.6 | -302.3 | -238.7 | 253.9 | 324.7 | 408.9 |
| Reference price 2 | 42.11 | 13.68 | 16.13 | 36.68 | 71.18 | 52.96 | 52.96 | 52.96 |
| Nbr of stocks (in thousands) | 61,627 | 69,164 | 69,924 | 71,405 | 74,731 | 77,397 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 27/02/24 | 25/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.34x | 1.74x | - | 3.13% | 91.37B | |
| 10.82x | - | - | 1.31% | 77.15B | |
| 7.35x | - | - | 1.66% | 65.89B | |
| 11.21x | 1.14x | - | 3.33% | 46.08B | |
| 11.37x | - | - | 2.53% | 40.23B | |
| 11.51x | 0.8x | - | 2.94% | 38.13B | |
| 16.03x | 2.05x | - | 2.19% | 34.13B | |
| 9.37x | 2.37x | - | 0.17% | 33.59B | |
| 8.65x | - | - | 0.94% | 32.65B | |
| Average | 11.29x | 1.62x | 2.02% | 51.02B | ||
| Weighted average by Cap. | 11.49x | 1.61x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LMND Stock
- LMND * Stock
- Valuation Lemonade, Inc.
Select your edition
All financial news and data tailored to specific country editions
