Stock 2129 LEGION CONSORTIUM LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Legion Consortium Limited

Equities

2129

KYG5S52A1066

Ground Freight & Logistics

Market Closed - Hong Kong S.E.
Other stock markets
 09:08:22 10/05/2024 BST 		5-day change 1st Jan Change
0.104 HKD -0.95% Intraday chart for Legion Consortium Limited -0.95% +10.64%
03-28 Legion Consortium Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Legion Consortium Limited Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 27.68 26.16 19.85
Enterprise Value (EV) 1 7.747 11.94 8.538
P/E ratio 9.63 x 5.76 x 5.79 x
Yield - - -
Capitalization / Revenue 0.6 x 0.46 x 0.33 x
EV / Revenue 0.17 x 0.21 x 0.14 x
EV / EBITDA 1.03 x 1.24 x 0.62 x
EV / FCF 1.72 x 3.57 x 1.42 x
FCF Yield 58.2% 28% 70.5%
Price to Book 0.68 x 0.58 x 0.41 x
Nbr of stocks (in thousands) 1,250,000 1,250,000 1,250,000
Reference price 2 0.0221 0.0209 0.0159
Announcement Date 28/04/22 27/04/23 29/04/24
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 40.67 43.68 40.29 45.79 57.04 60.48
EBITDA 1 8.253 10.6 8.722 7.495 9.611 13.69
EBIT 1 7.031 8.752 5.551 3.413 4.768 3.936
Operating Margin 17.29% 20.04% 13.78% 7.45% 8.36% 6.51%
Earnings before Tax (EBT) 1 4.68 7.561 5.23 3.718 5.553 4.491
Net income 1 3.616 6.066 4.257 2.856 4.539 3.427
Net margin 8.89% 13.89% 10.57% 6.24% 7.96% 5.67%
EPS - - 0.004191 0.002299 0.003631 0.002741
Free Cash Flow 1 4.192 5.595 7.048 4.505 3.341 6.018
FCF margin 10.31% 12.81% 17.49% 9.84% 5.86% 9.95%
FCF Conversion (EBITDA) 50.8% 52.77% 80.81% 60.1% 34.77% 43.96%
FCF Conversion (Net income) 115.94% 92.23% 165.56% 157.72% 73.61% 175.59%
Dividend per Share - - - - - -
Announcement Date 30/12/20 30/12/20 27/04/21 28/04/22 27/04/23 29/04/24
1SGD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.78 5.13 7.07 19.9 14.2 11.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 4.19 5.59 7.05 4.5 3.34 6.02
ROE (net income / shareholders' equity) 19.5% 27.8% 17.1% 8.69% 10.5% 7.19%
ROA (Net income/ Total Assets) 16.7% 17.6% 9.34% 4.8% 5.14% 3.61%
Assets 1 21.66 34.49 45.6 59.48 88.34 95.04
Book Value Per Share - - 0.0200 0.0300 0.0400 0.0400
Cash Flow per Share - - 0.0100 0.0200 0.0100 0.0200
Capex 1 1.88 0.28 0.15 0.65 2.57 4.72
Capex / Sales 4.62% 0.64% 0.37% 1.41% 4.51% 7.8%
Announcement Date 30/12/20 30/12/20 27/04/21 28/04/22 27/04/23 29/04/24
1SGD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Freight Trucking

1st Jan change Capi.
LEGION CONSORTIUM LIMITED Stock Legion Consortium Limited
+10.64% 16.79M
OLD DOMINION FREIGHT LINE, INC. Stock Old Dominion Freight Line, Inc.
-9.62% 39.8B
JB HUNT TRANSPORT SERVICES Stock JB Hunt Transport Services
-14.88% 17.54B
TFI INTERNATIONAL INC. Stock TFI International Inc.
+3.51% 11.53B
SAIA, INC. Stock Saia, Inc.
-6.33% 10.89B
LANDSTAR SYSTEM, INC. Stock Landstar System, Inc.
-5.76% 6.53B
RXO, INC. Stock RXO, Inc.
-10.92% 2.44B
WERNER ENTERPRISES, INC. Stock Werner Enterprises, Inc.
-12.70% 2.35B
STEF Stock Stef
+10.33% 1.69B
MARTEN TRANSPORT, LTD. Stock Marten Transport, Ltd.
-15.44% 1.44B
Freight Trucking
  1. Stock Market
  2. Equities
  3. 2129 Stock
  4. Financials Legion Consortium Limited