LASERSSEL CO. LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12,100 KRW | -6.06% |
|
+24.61% | +38.29% |
| 01-25 | Laserssel Co. Ltd. announced that it has received KRW 8 billion in funding | CI |
| 01-23 | Laserssel Co. Ltd. announced that it expects to receive KRW 8 billion in funding | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 52,324 | 76,182 |
| Enterprise Value (EV) 1 | 33,500 | 65,773 |
| P/E ratio | -11.5 x | -410 x |
| Yield | - | - |
| Capitalization / Revenue | 8.67 x | 12.6 x |
| EV / Revenue | 5.55 x | 10.9 x |
| EV / EBITDA | -7.94 x | -14.8 x |
| EV / FCF | -6.78 x | -7.3 x |
| FCF Yield | -14.8% | -13.7% |
| Price to Book | 1.49 x | 2.08 x |
| Nbr of stocks (in thousands) | 8,426 | 8,706 |
| Reference price 2 | 6,210 | 8,750 |
| Announcement Date | 22/03/23 | 21/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Net sales 1 | 6,033 | 6,027 |
| EBITDA 1 | -4,217 | -4,458 |
| EBIT 1 | -5,033 | -5,780 |
| Operating Margin | -83.43% | -95.9% |
| Earnings before Tax (EBT) 1 | -4,131 | -182.2 |
| Net income 1 | -4,131 | -182.2 |
| Net margin | -68.48% | -3.02% |
| EPS 2 | -538.9 | -21.36 |
| Free Cash Flow 1 | -4,944 | -9,013 |
| FCF margin | -81.95% | -149.54% |
| FCF Conversion (EBITDA) | - | - |
| FCF Conversion (Net income) | - | - |
| Dividend per Share | - | - |
| Announcement Date | 22/03/23 | 21/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | -1.031 |
| Net margin | - |
| EPS 2 | -122.0 |
| Dividend per Share | - |
| Announcement Date | 15/05/23 |
1KRW in Billions2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Net Debt 1 | - | - |
| Net Cash position 1 | 18,824 | 10,409 |
| Leverage (Debt/EBITDA) | - | - |
| Free Cash Flow 1 | -4,944 | -9,013 |
| ROE (net income / shareholders' equity) | -17.7% | -0.51% |
| ROA (Net income/ Total Assets) | -11.8% | -9.25% |
| Assets 1 | 35,160 | 1,971 |
| Book Value Per Share 2 | 4,176 | 4,211 |
| Cash Flow per Share 2 | 854.0 | 392.0 |
| Capex 1 | 1,374 | 1,150 |
| Capex / Sales | 22.77% | 19.08% |
| Announcement Date | 22/03/23 | 21/03/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +38.29% | 77.19M | |
| +27.94% | 172B | |
| +46.03% | 34.72B | |
| +30.78% | 32.51B | |
| -13.60% | 28.98B | |
| +27.31% | 22.98B | |
| -11.00% | 11.73B | |
| -7.37% | 10.46B | |
| +128.20% | 9.95B | |
| +38.83% | 6.42B |
- Stock Market
- Equities
- A412350 Stock
- Financials Laserssel Co. Ltd.
