Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.33 EUR | -1.48% | +0.30% | +7.07% |
2023 | LapWall Oyj agreed to acquire Element business of KW-Component for 4.2 million. | CI |
2023 | Certain Shares of LapWall Oyj are subject to a Lock-Up Agreement Ending on 4-APR-2023. | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 50.93 | 45.17 | 49.1 | 49.1 | - |
Enterprise Value (EV) 1 | 50.93 | 45.17 | 46.08 | 50.3 | 53.9 |
P/E ratio | 13.3 x | 8.18 x | 18.8 x | 18.8 x | 11.7 x |
Yield | - | - | 3.85% | 3.85% | 4.44% |
Capitalization / Revenue | 1.44 x | 0.86 x | 1.17 x | 1.06 x | 0.91 x |
EV / Revenue | 1.44 x | 0.86 x | 1.1 x | 1.09 x | 1 x |
EV / EBITDA | - | 4.75 x | 8.76 x | 8.52 x | 6.19 x |
EV / FCF | - | - | -54.3 x | -14.8 x | -38.5 x |
FCF Yield | - | - | -1.84% | -6.76% | -2.6% |
Price to Book | - | - | 2.93 x | 2.7 x | 2.4 x |
Nbr of stocks (in thousands) | 14,226 | 14,526 | 14,526 | 14,526 | - |
Reference price 2 | 3.580 | 3.110 | 3.380 | 3.380 | 3.380 |
Announcement Date | 03/02/22 | 07/02/23 | 07/02/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net sales 1 | 35.47 | 52.5 | 41.87 | 46.2 | 53.8 |
EBITDA 1 | - | 9.513 | 5.263 | 5.9 | 8.7 |
EBIT 1 | - | 7.799 | 3.229 | 3.7 | 5.9 |
Operating Margin | - | 14.85% | 7.71% | 8.01% | 10.97% |
Earnings before Tax (EBT) 1 | - | 7.052 | 3.201 | 3.7 | 5.6 |
Net income 1 | - | 5.464 | 2.557 | 2.7 | 4.3 |
Net margin | - | 10.41% | 6.11% | 5.84% | 7.99% |
EPS 2 | 0.2691 | 0.3800 | 0.1800 | 0.1800 | 0.2900 |
Free Cash Flow 1 | - | - | -0.848 | -3.4 | -1.4 |
FCF margin | - | - | -2.03% | -7.36% | -2.6% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share 2 | - | - | 0.1300 | 0.1300 | 0.1500 |
Announcement Date | 03/02/22 | 07/02/23 | 07/02/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 S2 | 2023 Q1 | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 |
---|---|---|---|---|---|---|
Net sales 1 | 27.04 | 9.269 | 18.86 | 23.02 | 21.2 | 25.1 |
EBITDA | 4.338 | - | 2.582 | 2.681 | 2.8 | 3.1 |
EBIT 1 | 3.461 | 1.025 | 1.652 | 1.577 | 1.7 | 2 |
Operating Margin | 12.8% | 11.06% | 8.76% | 6.85% | 8.02% | 7.97% |
Earnings before Tax (EBT) | 3.426 | - | 1.654 | 1.546 | 1.7 | 2 |
Net income | 2.577 | - | 1.344 | 1.213 | 1.3 | 1.4 |
Net margin | 9.53% | - | 7.13% | 5.27% | 6.13% | 5.58% |
EPS | 0.1800 | - | 0.0900 | 0.0800 | 0.0900 | 0.0900 |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 07/02/23 | 27/04/23 | 08/08/23 | 07/02/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | 1.2 | 4.8 |
Net Cash position 1 | - | - | 3.01 | - | - |
Leverage (Debt/EBITDA) | - | - | - | 0.2034 x | 0.5517 x |
Free Cash Flow 1 | - | - | -0.85 | -3.4 | -1.4 |
ROE (net income / shareholders' equity) | - | - | 15.7% | 15.2% | 21.9% |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share 2 | - | - | 1.150 | 1.250 | 1.410 |
Cash Flow per Share 2 | - | - | 0.2900 | 0.3100 | 0.4500 |
Capex 1 | - | - | 5.01 | 13.5 | 8 |
Capex / Sales | - | - | 11.96% | 29.22% | 14.87% |
Announcement Date | 03/02/22 | 07/02/23 | 07/02/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+7.07% | 53.14M | |
-5.05% | 47.03B | |
+10.76% | 23.71B | |
-2.76% | 16.98B | |
+13.03% | 14.68B | |
+19.34% | 12.31B | |
+32.95% | 7.46B | |
+12.20% | 7.04B | |
+1.26% | 6.65B | |
-9.38% | 6.24B |
- Stock Market
- Equities
- LAPWALL Stock
- Financials LapWall Oyj