Stock A300120 LAON PEOPLE INC
Add to a list
To use this feature you must be a member
Log inSign up

Financials LAON PEOPLE Inc

Equities

A300120

KR7300120003

Semiconductor Equipment & Testing

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 20/05/2024 BST 		5-day change 1st Jan Change
6,170 KRW -3.14% Intraday chart for LAON PEOPLE Inc -6.09% -1.59%
01-19 LAON PEOPLE Inc announced that it has received KRW 26 billion in funding from a group of investors CI
01-17 LAON PEOPLE Inc announced that it expects to receive KRW 26 billion in funding from a group of investors CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 191,743 238,292 195,780 101,510 130,642
Enterprise Value (EV) 1 138,088 186,622 153,430 66,798 131,048
P/E ratio 19.3 x -58.3 x -31.5 x -222 x -15.9 x
Yield 0.81% 0.44% - 1.02% -
Capitalization / Revenue 6.23 x 15.8 x 9.91 x 3.83 x 11.6 x
EV / Revenue 4.49 x 12.4 x 7.77 x 2.52 x 11.7 x
EV / EBITDA 16.5 x -45.4 x -24.7 x 22.2 x -12.5 x
EV / FCF - 165,892,872 x -24,844,676 x -8,949,225 x -10,513,653 x
FCF Yield - 0% -0% -0% -0%
Price to Book 3.05 x 4.15 x 3.71 x 1.87 x 2.84 x
Nbr of stocks (in thousands) 20,618 20,995 21,108 20,780 20,836
Reference price 2 9,300 11,350 9,275 4,885 6,270
Announcement Date 19/03/21 19/03/21 21/03/22 16/03/23 20/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 30,771 15,042 19,752 26,490 11,244
EBITDA 1 8,381 -4,106 -6,204 3,008 -10,504
EBIT 1 8,205 -4,594 -6,803 2,393 -11,135
Operating Margin 26.66% -30.54% -34.44% 9.03% -99.03%
Earnings before Tax (EBT) 1 8,777 -3,840 -6,541 187.6 -10,734
Net income 1 8,435 -4,028 -6,176 -449.9 -8,182
Net margin 27.41% -26.78% -31.27% -1.7% -72.76%
EPS 2 480.8 -194.7 -294.5 -22.00 -393.1
Free Cash Flow - 1,125 -6,176 -7,464 -12,465
FCF margin - 7.48% -31.27% -28.18% -110.85%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 75.00 50.00 - 50.00 -
Announcement Date 19/03/21 19/03/21 21/03/22 16/03/23 20/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - - - 406
Net Cash position 1 53,654 51,670 42,350 34,713 -
Leverage (Debt/EBITDA) - - - - -0.0386 x
Free Cash Flow - 1,125 -6,176 -7,464 -12,465
ROE (net income / shareholders' equity) - -6.7% -11.3% -0.95% -17.3%
ROA (Net income/ Total Assets) - -4.47% -5.73% 1.72% -8.43%
Assets 1 - 90,193 107,854 -26,132 97,097
Book Value Per Share 2 3,045 2,735 2,501 2,616 2,208
Cash Flow per Share 2 546.0 1,157 589.0 329.0 1,276
Capex 1 94.8 151 3,314 6,473 6,278
Capex / Sales 0.31% 1% 16.78% 24.44% 55.83%
Announcement Date 19/03/21 19/03/21 21/03/22 16/03/23 20/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Semiconductor Testing Equipment & Service

1st Jan change Capi.
LAON PEOPLE INC Stock LAON PEOPLE Inc
-1.59% 94.42M
ADVANTEST CORPORATION Stock Advantest Corporation
+15.80% 26.48B
LASERTEC CORPORATION Stock Lasertec Corporation
+15.07% 25B
TERADYNE INC. Stock Teradyne Inc.
+29.86% 21.9B
TONGFU MICROELECTRONICS CO.,LTD Stock Tongfu Microelectronics Co.,Ltd
-11.46% 4.29B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD. Stock Tianshui Huatian Technology Co., Ltd.
-2.35% 3.69B
KING YUAN ELECTRONICS CO., LTD. Stock King Yuan Electronics Co., Ltd.
+6.24% 3.42B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD Stock Hangzhou Changchuan Technology Co.,Ltd
-20.32% 2.62B
TEST RESEARCH, INC. Stock Test Research, Inc.
+157.58% 1.14B
SIGURD MICROELECTRONICS CORPORATION Stock Sigurd Microelectronics Corporation
+21.32% 1.12B
Semiconductor Testing Equipment & Service
  1. Stock Market
  2. Equities
  3. A300120 Stock
  4. Financials LAON PEOPLE Inc