Valuation LACROIX Group OTC Markets

Stocks

Market Closed - OTC Markets 18:27:13 15/08/2025 BST			5-day change	1st Jan Change
10.10 ^USD	+0.10%		-.--%	-

09-30	LACROIX Group SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI
09-30	LACROIX Group SA Confirms Financial Guidance for the Financial Year 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	201.8	125.9	139.5	44.01	54.48	85.01	-	-
Change	-	-37.61%	10.82%	-68.45%	23.78%	56.04%	-	-
Enterprise Value (EV) ¹	306.5	266.3	254.1	158.5	143.2	157.4	144.2	136.9
Change	-	-13.1%	-4.6%	-37.62%	-9.67%	9.96%	-8.39%	-5.06%
P/E	8.1x	10.6x	32.7x	-1.3x	-1.37x	12.8x	4.68x	3.96x
PBR	1.31x	1.07x	0.78x	0.32x	0.61x	0.86x	0.74x	0.65x
PEG	-	-0.2x	-0.5x	0x	-0.1x	-0x	0x	0.2x
Capitalization / Revenue	0.4x	0.18x	0.18x	0.07x	0.12x	0.18x	0.18x	0.17x
EV / Revenue	0.61x	0.38x	0.33x	0.25x	0.32x	0.34x	0.3x	0.27x
EV / EBITDA	9.91x	6.02x	6.11x	6.23x	4.2x	3.71x	3.4x	2.93x
EV / EBIT	17.8x	12.3x	14.2x	30.8x	6.78x	5.47x	5.01x	4.15x
EV / FCF	-12x	-14.8x	13.1x	12.6x	4.64x	8.16x	9.24x	10.1x
FCF Yield	-8.36%	-6.78%	7.65%	7.95%	21.5%	12.3%	10.8%	9.93%
Dividend per Share ²	0.85	0.8	0.7	-	-	0.49	1.35	1.59
Rate of return	1.97%	2.97%	2.35%	-	-	2.72%	7.5%	8.83%
EPS ²	5.32	2.53	0.91	-7.21	-8.45	1.404	3.85	4.54
Distribution rate	16%	31.6%	76.9%	-	-	34.9%	35.1%	35%
Net sales ¹	501.4	707.8	761.2	635.6	445.5	459.6	485.6	511.3
EBITDA ¹	30.94	44.26	41.55	25.45	34.1	42.4	42.4	46.8
EBIT ¹	17.2	21.7	17.85	5.151	21.1	28.8	28.8	33
Net income ¹	21.61	11.9	4.268	-33.76	-39.7	6.6	18	21.2
Net Debt ¹	104.7	140.4	114.6	114.5	88.68	72.4	59.2	51.9
Reference price ²	43.10	26.90	29.80	9.40	11.60	18.00	18.00	18.00
Nbr of stocks (in thousands)	4,682	4,680	4,682	4,682	4,696	4,723	-	-
Announcement Date	23/03/22	28/03/23	02/04/24	31/03/25	31/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIEMENS AG	25.47x	3x	16.37x	2.03%	237B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	14.49x	1.8x	8.14x	3.53%	209B
SCHNEIDER ELECTRIC SE	27.71x	3.61x	16.52x	1.75%	167B
EATON CORPORATION PLC	37.98x	5.59x	23.54x	1.04%	166B
DELTA ELECTRONICS, INC.	46.51x	6.22x	27.87x	1.07%	154B
TRANE TECHNOLOGIES PLC	31.53x	4.54x	22.23x	0.86%	105B
DELTA ELECTRONICS (THAILAND)	94.12x	11.66x	66.62x	0.33%	97.2B
JOHNSON CONTROLS INTERNATIONAL PLC	32.47x	4.03x	21.62x	1.05%	94.14B
VERTIV HOLDINGS CO.	39.62x	6.52x	26.16x	0.1%	92.15B
Average	38.88x	5.22x	25.45x	1.31%	146.81B
Weighted average by Cap.	35.06x	4.67x	22.55x	1.57%