Valuation LACROIX Group Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 07:01:09 02/10/2026 BST			5-day change	1st Jan Change
17.35 ^EUR	+2.36%		+3.58%	+45.80%

09-30	LACROIX Group SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI
09-30	LACROIX Group SA Confirms Financial Guidance for the Financial Year 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	201.8	125.9	139.5	44.01	54.48	83.83	-	-
Change	-	-37.61%	10.82%	-68.45%	23.78%	53.87%	-	-
Enterprise Value (EV) ¹	306.5	266.3	254.1	158.5	143.2	156.2	143	135.7
Change	-	-13.1%	-4.6%	-37.62%	-9.67%	9.13%	-8.45%	-5.1%
P/E	8.1x	10.6x	32.7x	-1.3x	-1.37x	12.7x	4.61x	3.91x
PBR	1.31x	1.07x	0.78x	0.32x	0.61x	0.85x	0.73x	0.65x
PEG	-	-0.2x	-0.5x	0x	-0.1x	-0x	0x	0.2x
Capitalization / Revenue	0.4x	0.18x	0.18x	0.07x	0.12x	0.18x	0.17x	0.16x
EV / Revenue	0.61x	0.38x	0.33x	0.25x	0.32x	0.34x	0.29x	0.27x
EV / EBITDA	9.91x	6.02x	6.11x	6.23x	4.2x	3.68x	3.37x	2.9x
EV / EBIT	17.8x	12.3x	14.2x	30.8x	6.78x	5.42x	4.97x	4.11x
EV / FCF	-12x	-14.8x	13.1x	12.6x	4.64x	8.09x	9.17x	9.98x
FCF Yield	-8.36%	-6.78%	7.65%	7.95%	21.5%	12.4%	10.9%	10%
Dividend per Share ²	0.85	0.8	0.7	-	-	0.49	1.35	1.59
Rate of return	1.97%	2.97%	2.35%	-	-	2.76%	7.61%	8.96%
EPS ²	5.32	2.53	0.91	-7.21	-8.45	1.4	3.85	4.54
Distribution rate	16%	31.6%	76.9%	-	-	35%	35.1%	35%
Net sales ¹	501.4	707.8	761.2	635.6	445.5	459.6	485.6	511.3
EBITDA ¹	30.94	44.26	41.55	25.45	34.1	42.4	42.4	46.8
EBIT ¹	17.2	21.7	17.85	5.151	21.1	28.8	28.8	33
Net income ¹	21.61	11.9	4.268	-33.76	-39.7	6.6	18	21.2
Net Debt ¹	104.7	140.4	114.6	114.5	88.68	72.4	59.2	51.9
Reference price ²	43.10	26.90	29.80	9.40	11.60	17.75	17.75	17.75
Nbr of stocks (in thousands)	4,682	4,680	4,682	4,682	4,696	4,723	-	-
Announcement Date	23/03/22	28/03/23	02/04/24	31/03/25	31/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIEMENS AG	25.49x	3.02x	16.47x	2.03%	239B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	14.05x	1.73x	7.84x	3.64%	203B
SCHNEIDER ELECTRIC SE	31.8x	4.07x	18.77x	1.53%	192B
EATON CORPORATION PLC	38.81x	5.73x	24.05x	1.01%	169B
DELTA ELECTRONICS, INC.	46x	6.17x	27.61x	1.08%	154B
TRANE TECHNOLOGIES PLC	30.69x	4.41x	21.61x	0.88%	102B
VERTIV HOLDINGS CO.	41.74x	6.86x	27.54x	0.1%	97.09B
DELTA ELECTRONICS (THAILAND)	93.76x	11.62x	66.36x	0.33%	96.97B
JOHNSON CONTROLS INTERNATIONAL PLC	32.65x	4.05x	21.73x	1.03%	94.64B
Average	39.44x	5.30x	25.77x	1.29%	149.75B
Weighted average by Cap.	35.65x	4.75x	22.86x	1.55%