Valuation LACROIX Group Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 07:03:26 02/09/2026 BST			5-day change	1st Jan Change
18.15 ^EUR	+2.25%		+4.31%	+52.52%

07-23	LACROIX Group SA Announces Group Revenue Results for the Second Quarter and First Half of 2026	CI
07-23	LACROIX Group Sa Reaffirms Group Earnings Guidance for the Year 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	201.8	125.9	139.5	44.01	54.48	90.87	-	-
Change	-	-37.61%	10.82%	-68.45%	23.78%	66.81%	-	-
Enterprise Value (EV) ¹	306.5	266.3	254.1	158.5	143.2	165.6	154	146.9
Change	-	-13.1%	-4.6%	-37.62%	-9.67%	15.66%	-7.01%	-4.61%
P/E	8.1x	10.6x	32.7x	-1.3x	-1.37x	7x	-	-
PBR	1.31x	1.07x	0.78x	0.32x	0.61x	0.87x	0.77x	0.69x
PEG	-	-0.2x	-0.5x	0x	-0.1x	-0x	-	-
Capitalization / Revenue	0.4x	0.18x	0.18x	0.07x	0.12x	0.2x	0.19x	0.18x
EV / Revenue	0.61x	0.38x	0.33x	0.25x	0.32x	0.36x	0.32x	0.29x
EV / EBITDA	9.91x	6.02x	6.11x	6.23x	4.2x	4.57x	3.87x	3.26x
EV / EBIT	17.8x	12.3x	14.2x	30.8x	6.78x	7.29x	5.83x	4.68x
EV / FCF	-12x	-14.8x	13.1x	12.6x	4.64x	11.8x	10.9x	11.6x
FCF Yield	-8.36%	-6.78%	7.65%	7.95%	21.5%	8.46%	9.16%	8.65%
Dividend per Share ²	0.85	0.8	0.7	-	-	0.53	1.21	1.49
Rate of return	1.97%	2.97%	2.35%	-	-	2.74%	6.25%	7.7%
EPS ²	5.32	2.53	0.91	-7.21	-8.45	2.765	-	-
Distribution rate	16%	31.6%	76.9%	-	-	19.2%	-	-
Net sales ¹	501.4	707.8	761.2	635.6	445.5	457.3	480.2	503.5
EBITDA ¹	30.94	44.26	41.55	25.45	34.1	36.2	39.8	45
EBIT ¹	17.2	21.7	17.85	5.151	21.1	22.7	26.4	31.4
Net income ¹	21.61	11.9	4.268	-33.76	-39.7	12.4	16.2	20
Net Debt ¹	104.7	140.4	114.6	114.5	88.68	74.7	63.1	56
Reference price ²	43.10	26.90	29.80	9.40	11.60	19.35	19.35	19.35
Nbr of stocks (in thousands)	4,682	4,680	4,682	4,682	4,696	4,696	-	-
Announcement Date	23/03/22	28/03/23	02/04/24	31/03/25	31/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	16.8x	2.17x	9.74x	3.05%	243B
SIEMENS AG	25.45x	3x	16.35x	2.06%	244B
SCHNEIDER ELECTRIC SE	30.29x	3.89x	17.95x	1.61%	187B
DELTA ELECTRONICS, INC.	42.11x	5.65x	25.19x	1.01%	141B
EATON CORPORATION PLC	34.72x	5.18x	22.05x	1.1%	152B
VERTIV HOLDINGS CO.	42.49x	6.99x	28.15x	0.1%	98.83B
DELTA ELECTRONICS (THAILAND)	87.54x	11.02x	62.54x	0.36%	92.52B
EMERSON ELECTRIC CO.	30.49x	4.95x	17.22x	1.48%	83.1B
FUJIKURA LTD.	28.83x	5.14x	19.54x	1.4%	53.13B
Average	37.64x	5.33x	24.30x	1.35%	143.8B
Weighted average by Cap.	33.64x	4.61x	21.37x	1.62%