Market Closed -
Japan Exchange
06:59:52 17/05/2024 BST
|
5-day change
|
1st Jan Change
|
5,940
JPY
|
+0.34%
|
|
-0.67%
|
+26.52%
|
Fiscal Period: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
8,323
|
6,300
|
4,141
|
5,641
|
5,472
|
5,784
|
Enterprise Value (EV)
1 |
3,632
|
767.9
|
-1,646
|
-1,048
|
-1,369
|
-2,189
|
P/E ratio
|
8.87
x
|
6.61
x
|
10.2
x
|
9.88
x
|
5.06
x
|
5.3
x
|
Yield
|
1.31%
|
1.72%
|
2.62%
|
1.93%
|
2.48%
|
1.88%
|
Capitalization / Revenue
|
0.87
x
|
0.61
x
|
0.51
x
|
0.7
x
|
0.47
x
|
0.44
x
|
EV / Revenue
|
0.38
x
|
0.07
x
|
-0.2
x
|
-0.13
x
|
-0.12
x
|
-0.17
x
|
EV / EBITDA
|
2.74
x
|
0.54
x
|
-2.32
x
|
-1.2
x
|
-0.76
x
|
-1.61
x
|
EV / FCF
|
15.3
x
|
1.03
x
|
-18.1
x
|
-1.85
x
|
-3.87
x
|
-3.45
x
|
FCF Yield
|
6.53%
|
97.4%
|
-5.53%
|
-54.1%
|
-25.8%
|
-29%
|
Price to Book
|
0.77
x
|
0.55
x
|
0.36
x
|
0.46
x
|
0.41
x
|
0.4
x
|
Nbr of stocks (in thousands)
|
1,358
|
1,358
|
1,358
|
1,358
|
1,358
|
1,358
|
Reference price
2 |
6,130
|
4,640
|
3,050
|
4,155
|
4,030
|
4,260
|
Announcement Date
|
27/07/18
|
26/07/19
|
22/07/20
|
21/07/21
|
22/07/22
|
21/07/23
|
Fiscal Period: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
9,573
|
10,290
|
8,109
|
8,080
|
11,659
|
13,213
|
EBITDA
1 |
1,324
|
1,420
|
709
|
875
|
1,803
|
1,363
|
EBIT
1 |
1,093
|
1,177
|
409
|
552
|
1,502
|
994
|
Operating Margin
|
11.42%
|
11.44%
|
5.04%
|
6.83%
|
12.88%
|
7.52%
|
Earnings before Tax (EBT)
1 |
1,216
|
1,273
|
537
|
811
|
1,548
|
1,497
|
Net income
1 |
938
|
953
|
407
|
571
|
1,082
|
1,092
|
Net margin
|
9.8%
|
9.26%
|
5.02%
|
7.07%
|
9.28%
|
8.26%
|
EPS
2 |
690.8
|
701.9
|
299.8
|
420.6
|
796.9
|
804.3
|
Free Cash Flow
1 |
237.1
|
747.6
|
91
|
567
|
353.8
|
634.2
|
FCF margin
|
2.48%
|
7.27%
|
1.12%
|
7.02%
|
3.03%
|
4.8%
|
FCF Conversion (EBITDA)
|
17.91%
|
52.65%
|
12.83%
|
64.8%
|
19.62%
|
46.53%
|
FCF Conversion (Net income)
|
25.28%
|
78.45%
|
22.36%
|
99.3%
|
32.69%
|
58.08%
|
Dividend per Share
2 |
80.00
|
80.00
|
80.00
|
80.00
|
100.0
|
80.00
|
Announcement Date
|
27/07/18
|
26/07/19
|
22/07/20
|
21/07/21
|
22/07/22
|
21/07/23
|
Fiscal Period: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
4,691
|
5,532
|
5,787
|
6,689
|
6,841
|
7,973
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
237
|
748
|
91
|
567
|
354
|
634
|
ROE (net income / shareholders' equity)
|
9.13%
|
8.59%
|
3.58%
|
4.83%
|
8.46%
|
7.86%
|
ROA (Net income/ Total Assets)
|
5.46%
|
5.47%
|
1.92%
|
2.5%
|
6.09%
|
3.71%
|
Assets
1 |
17,185
|
17,411
|
21,213
|
22,853
|
17,758
|
29,443
|
Book Value Per Share
2 |
7,963
|
8,375
|
8,391
|
9,020
|
9,820
|
10,647
|
Cash Flow per Share
2 |
2,377
|
2,716
|
3,122
|
3,806
|
3,956
|
4,697
|
Capex
1 |
412
|
388
|
639
|
87
|
436
|
291
|
Capex / Sales
|
4.3%
|
3.77%
|
7.88%
|
1.08%
|
3.74%
|
2.2%
|
Announcement Date
|
27/07/18
|
26/07/19
|
22/07/20
|
21/07/21
|
22/07/22
|
21/07/23
|
|
1st Jan change
|
Capi.
|
---|
| +26.52% | 51.76M | | +22.87% | 9.25B | | +15.53% | 5.05B | | +9.21% | 4.92B | | +29.28% | 4.55B | | -21.20% | 2.98B | | +1.49% | 2.61B | | -23.85% | 2.55B | | +0.36% | 2.42B | | +9.02% | 2.08B |
Industrial Parts & Components
|