Financials Kuuhubb Inc.

Equities

KUU.H

CA5014981099

Software

Delayed Toronto S.E. 15:48:42 04/10/2023 BST 5-day change 1st Jan Change
0.015 CAD -.--% Intraday chart for Kuuhubb Inc. -.--% -.--%

Valuation

Fiscal Period: Juni 2017 2018 2019 2020 2021 2022
Capitalization 1 31.39 22.53 22.5 8.139 3.494 3.622
Enterprise Value (EV) 2 30.64 25.51 26.92 16.65 14.63 9.846
P/E ratio -7.78 x -1.27 x -1.48 x -1.31 x -0.62 x 0.86 x
Yield - - - - - -
Capitalization / Revenue 234 x 1.08 x 1.82 x 8.07 x 0.66 x 0.95 x
EV / Revenue 228 x 1.23 x 2.18 x 16.5 x 2.76 x 2.57 x
EV / EBITDA - -4,657,163 x -5,883,518 x -3,589,760 x -4,501,713 x -3,910,637 x
EV / FCF 48.1 x -47.4 x 13.4 x -6.65 x -13 x -5.25 x
FCF Yield 2.08% -2.11% 7.47% -15% -7.67% -19%
Price to Book 2.01 x 2.44 x -5.41 x -0.86 x -0.26 x -0.42 x
Nbr of stocks (in thousands) 33,907 52,907 55,753 55,753 66,658 66,658
Reference price 3 0.9258 0.4259 0.4036 0.1460 0.0524 0.0543
Announcement Date 30/10/17 08/11/18 28/10/19 28/10/20 28/10/21 28/10/22
1USD in Million2CAD in Million3USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2017 2018 2019 2020 2021 2022
Net sales 1 0.1344 20.8 12.36 1.008 5.295 3.831
EBITDA - -5.478 -4.576 -4.637 -3.25 -2.518
EBIT 1 -2.058 -13.98 -8.678 -5.45 -3.28 -2.539
Operating Margin -1,531.21% -67.22% -70.2% -540.46% -61.95% -66.26%
Earnings before Tax (EBT) 1 -2.064 -18.02 -16.55 -6.375 -5.013 4.197
Net income 1 -2.064 -16.61 -15.15 -6.228 -5.013 4.197
Net margin -1,535.61% -79.87% -122.57% -617.62% -94.67% 109.53%
EPS 2 -0.1189 -0.3366 -0.2726 -0.1117 -0.0840 0.0630
Free Cash Flow 1 0.6371 -0.5387 2.01 -2.504 -1.122 -1.875
FCF margin 473.96% -2.59% 16.26% -248.31% -21.2% -48.93%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 30/10/17 08/11/18 28/10/19 28/10/20 28/10/21 28/10/22
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net Debt 1 - 2.98 4.42 8.51 11.1 6.22
Net Cash position 1 0.75 - - - - -
Leverage (Debt/EBITDA) - -0.5433 x -0.9658 x -1.835 x -3.427 x -2.472 x
Free Cash Flow 1 0.64 -0.54 2.01 -2.5 -1.12 -1.87
ROE (net income / shareholders' equity) -30.2% -153% -539% 93.8% 43.6% -37.7%
ROA (Net income/ Total Assets) -11.2% -48.8% -47.5% -99.4% -120% -173%
Assets 1 18.36 34.01 31.9 6.267 4.175 -2.421
Book Value Per Share 2 0.4600 0.1700 -0.0700 -0.1700 -0.2000 -0.1300
Cash Flow per Share 2 0.1400 0.0100 0.0100 0.0100 0 0
Capex - 0.18 0.03 0.01 0 -
Capex / Sales - 0.89% 0.26% 1.17% 0.09% -
Announcement Date 30/10/17 08/11/18 28/10/19 28/10/20 28/10/21 28/10/22
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KUU.H Stock
  4. Financials Kuuhubb Inc.