Stock KSHTY KUAISHOU TECHNOLOGY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kuaishou Technology OTC Markets

Equities

KSHTY

US50116L1098

Internet Services

Market Closed - OTC Markets
Other stock markets
 16:36:43 14/06/2024 BST 		5-day change 1st Jan Change
1.3 USD -1.14% Intraday chart for Kuaishou Technology -5.80% -8.45%
05-24 Nomura Adjusts Kuaishou Technology’s Price Target to HK$63 From HK$58.50, Keeps at Neutral MT
05-23 Jefferies Adjusts Kuaishou Technology's Price Target to HK$83 From HK$78, Keeps at Buy MT

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 248,142 270,113 208,961 205,140 - -
Enterprise Value (EV) 1 215,529 256,839 196,056 176,536 151,237 121,917
P/E ratio -2.88 x -19.5 x 33.4 x 13.6 x 10.4 x 7.96 x
Yield - - - - - -
Capitalization / Revenue 3.06 x 2.87 x 1.84 x 1.61 x 1.43 x 1.29 x
EV / Revenue 2.66 x 2.73 x 1.73 x 1.38 x 1.05 x 0.76 x
EV / EBITDA -16.6 x 142 x 11.3 x 7.04 x 4.57 x 2.91 x
EV / FCF -16.2 x -106 x - 8.25 x 6.19 x 3.59 x
FCF Yield -6.18% -0.94% - 12.1% 16.1% 27.9%
Price to Book 4.99 x 6.7 x 4.23 x 3.17 x 2.38 x 1.8 x
Nbr of stocks (in thousands) 4,226,773 4,304,592 4,341,886 4,334,863 - -
Reference price 2 58.71 62.75 48.13 47.32 47.32 47.32
Announcement Date 29/03/22 29/03/23 20/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 39,120 58,776 81,082 94,183 113,470 127,716 143,368 159,558
EBITDA 1 - -3,616 -12,953 1,815 17,424 25,086 33,123 41,948
EBIT 1 - -10,320 -27,701 -12,558 6,431 15,975 22,750 30,188
Operating Margin - -17.56% -34.16% -13.33% 5.67% 12.51% 15.87% 18.92%
Earnings before Tax (EBT) 1 - -117,201 -79,102 -12,531 6,889 16,072 22,560 29,390
Net income 1 - -116,635 -78,074 -13,691 6,396 14,809 19,692 26,003
Net margin - -198.44% -96.29% -14.54% 5.64% 11.6% 13.74% 16.3%
EPS 2 -21.04 -125.2 -20.37 -3.220 1.440 3.476 4.560 5.948
Free Cash Flow 1 - -3,611 -13,319 -2,422 - 21,386 24,415 33,957
FCF margin - -6.14% -16.43% -2.57% - 16.74% 17.03% 21.28%
FCF Conversion (EBITDA) - - - - - 85.25% 73.71% 80.95%
FCF Conversion (Net income) - - - - - 144.41% 123.99% 130.59%
Dividend per Share 2 - - - - - - - -
Announcement Date 26/01/21 23/03/21 29/03/22 29/03/23 20/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 24,430 21,100 21,695 23,128 28,292 25,217 27,744 27,948 32,561 29,408 30,450 31,069 36,725
EBITDA 1 -1,290 -1,552 407.2 1,023 1,936 1,996 4,316 4,980 6,132 5,979 5,960 5,947 7,474
EBIT 1 -5,790 -5,643 -3,059 -2,612 -1,243 -698 1,296 2,211 3,622 3,994 3,649 3,495 4,808
Operating Margin -23.7% -26.75% -14.1% -11.29% -4.39% -2.77% 4.67% 7.91% 11.12% 13.58% 11.98% 11.25% 13.09%
Earnings before Tax (EBT) 1 -5,872 -5,691 -3,102 -2,575 -1,163 -601 1,436 2,320 3,734 4,105 3,570 3,415 4,593
Net income 1 -6,202 -6,254 -3,176 -2,713 -1,547 -873 1,480 2,181 3,608 4,119 3,508 3,324 4,022
Net margin -25.39% -29.64% -14.64% -11.73% -5.47% -3.46% 5.33% 7.8% 11.08% 14.01% 11.52% 10.7% 10.95%
EPS 2 -0.9800 -1.480 -0.7500 -0.6400 -0.3600 -0.2000 0.3400 0.4900 0.8100 - 0.7690 0.7270 0.9388
Dividend per Share - - - - - - - - - - - - -
Announcement Date 29/03/22 24/05/22 23/08/22 22/11/22 29/03/23 22/05/23 22/08/23 21/11/23 20/03/24 22/05/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 170,689 - - - - - -
Net Cash position 1 - - 32,612 13,274 12,905 28,604 53,903 83,223
Leverage (Debt/EBITDA) - -47.2 x - - - - - -
Free Cash Flow 1 - -3,611 -13,319 -2,422 - 21,386 24,415 33,957
ROE (net income / shareholders' equity) - - - -32.2% 14.4% 27.7% 27.6% 26.5%
ROA (Net income/ Total Assets) - -276% -108% -15.1% 6.54% 13.3% 14.8% 15.5%
Assets 1 - 42,281 72,332 90,912 97,801 111,277 133,346 167,916
Book Value Per Share 2 - -172.0 11.80 9.360 11.40 14.90 19.90 26.20
Cash Flow per Share 2 - 2.460 -1.440 0.5200 4.820 5.930 7.080 8.260
Capex 1 - 5,900 7,800 4,620 - 6,735 7,284 8,324
Capex / Sales - 10.04% 9.62% 4.9% - 5.27% 5.08% 5.22%
Announcement Date 26/01/21 23/03/21 29/03/22 29/03/23 20/03/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Kuaishou Technology

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
34
Last Close Price
47.32 CNY
Average target price
73.66 CNY
Spread / Average Target
+55.66%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Social Media & Networking

1st Jan change Capi.
TENCENT MUSIC ENTERTAINMENT GROUP Stock Tencent Music Entertainment Group
+64.26% 23.07B
MATCH GROUP, INC. Stock Match Group, Inc.
-13.56% 8.38B
WEIBO CORPORATION Stock Weibo Corporation
-26.03% 1.97B
BUMBLE INC. Stock Bumble Inc.
-27.07% 1.36B
NEXTDOOR HOLDINGS, INC. Stock Nextdoor Holdings, Inc.
+33.86% 987M
GREE, INC. Stock GREE, Inc.
-7.02% 583M
ZIGEXN CO., LTD. Stock ZIGExN Co., Ltd.
+16.20% 417M
NEW WORK SE Stock New Work SE
-16.50% 394M
INKEVERSE GROUP LIMITED Stock Inkeverse Group Limited
-4.82% 211M
Social Media & Networking
  1. Stock Market
  2. Equities
  3. 1024 Stock
  4. KSHTY Stock
  5. Financials Kuaishou Technology
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW