Market Closed -
Bombay S.E.
11:00:52 05/09/2022 BST
|
5-day change
|
1st Jan Change
|
5.19
INR
|
+0.78%
|
|
-.--%
|
-.--%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,549,619
|
2,479,715
|
3,476,140
|
3,482,486
|
3,443,696
|
3,373,533
|
-
|
-
|
Enterprise Value (EV)
1 |
2,549,619
|
2,479,715
|
3,476,140
|
3,482,486
|
3,443,696
|
3,550,043
|
3,373,533
|
3,373,533
|
P/E ratio
|
52.4
x
|
42
x
|
49.9
x
|
40.8
x
|
31.6
x
|
25.8
x
|
23.7
x
|
20.9
x
|
Yield
|
0.06%
|
-
|
0.05%
|
0.06%
|
0.09%
|
0.11%
|
0.14%
|
0.15%
|
Capitalization / Revenue
|
16.1
x
|
13.1
x
|
16.7
x
|
15
x
|
12
x
|
9.79
x
|
8.19
x
|
7.1
x
|
EV / Revenue
|
16.1
x
|
13.1
x
|
16.7
x
|
15
x
|
12
x
|
9.79
x
|
8.19
x
|
7.1
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5.94
x
|
5.06
x
|
5.42
x
|
4.8
x
|
4.12
x
|
3.55
x
|
3.07
x
|
2.68
x
|
Nbr of stocks (in thousands)
|
1,908,755
|
1,912,844
|
1,981,836
|
1,984,662
|
1,986,557
|
1,987,939
|
-
|
-
|
Reference price
2 |
1,336
|
1,296
|
1,754
|
1,755
|
1,734
|
1,697
|
1,697
|
1,697
|
Announcement Date
|
30/04/19
|
13/05/20
|
03/05/21
|
04/05/22
|
29/04/23
|
04/05/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
158,630
|
188,718
|
207,988
|
231,723
|
286,350
|
362,663
|
412,061
|
475,379
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
83,482
|
100,208
|
122,147
|
120,509
|
148,480
|
195,874
|
214,010
|
245,491
|
Operating Margin
|
52.63%
|
53.1%
|
58.73%
|
52.01%
|
51.85%
|
54.01%
|
51.94%
|
51.64%
|
Earnings before Tax (EBT)
1 |
73,858
|
78,047
|
93,030
|
113,613
|
143,910
|
180,137
|
190,297
|
215,590
|
Net income
1 |
48,653
|
59,472
|
69,648
|
85,727
|
109,393
|
137,816
|
142,661
|
161,436
|
Net margin
|
30.67%
|
31.51%
|
33.49%
|
37%
|
38.2%
|
38%
|
34.62%
|
33.96%
|
EPS
2 |
25.48
|
30.84
|
35.14
|
43.01
|
54.87
|
69.15
|
71.68
|
81.06
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8000
|
-
|
0.9000
|
1.100
|
1.500
|
1.947
|
2.321
|
2.622
|
Announcement Date
|
30/04/19
|
13/05/20
|
03/05/21
|
04/05/22
|
29/04/23
|
04/05/24
|
-
|
-
|
Fiscal Period: Marzo |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
53,412
|
57,923
|
55,247
|
58,332
|
56,980
|
63,477
|
59,408
|
70,536
|
77,529
|
82,888
|
89,170
|
85,791
|
88,718
|
93,239
|
97,976
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
30,833
|
34,075
|
31,211
|
31,202
|
27,010
|
33,399
|
27,833
|
35,675
|
38,498
|
46,474
|
49,496
|
45,708
|
46,102
|
48,130
|
-
|
Operating Margin
|
57.73%
|
58.83%
|
56.49%
|
53.49%
|
47.4%
|
52.62%
|
46.85%
|
50.58%
|
49.66%
|
56.07%
|
55.51%
|
53.28%
|
51.96%
|
51.62%
|
-
|
Earnings before Tax (EBT)
1 |
24,843
|
22,281
|
21,863
|
26,962
|
28,327
|
36,461
|
27,597
|
34,305
|
37,010
|
44,998
|
45,853
|
41,236
|
42,021
|
44,073
|
44,111
|
Net income
1 |
18,535
|
16,824
|
16,419
|
20,320
|
21,314
|
27,674
|
20,712
|
25,807
|
27,919
|
34,956
|
34,523
|
31,404
|
31,682
|
33,389
|
33,362
|
Net margin
|
34.7%
|
29.04%
|
29.72%
|
34.84%
|
37.41%
|
43.6%
|
34.86%
|
36.59%
|
36.01%
|
42.17%
|
38.72%
|
36.61%
|
35.71%
|
35.81%
|
34.05%
|
EPS
2 |
9.360
|
8.280
|
8.280
|
10.24
|
10.74
|
13.74
|
10.43
|
12.99
|
14.06
|
17.39
|
17.38
|
15.85
|
15.81
|
16.79
|
16.20
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.4833
|
0.4832
|
0.4920
|
0.4977
|
-
|
Announcement Date
|
25/01/21
|
03/05/21
|
26/07/21
|
26/10/21
|
28/01/22
|
04/05/22
|
23/07/22
|
22/10/22
|
21/01/23
|
29/04/23
|
22/07/23
|
-
|
-
|
-
|
-
|
Fiscal Period: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.1%
|
12.9%
|
12.4%
|
12.6%
|
14%
|
14.5%
|
13.9%
|
13.8%
|
ROA (Net income/ Total Assets)
|
1.69%
|
1.87%
|
1.85%
|
2.13%
|
2.47%
|
2.42%
|
2.23%
|
2.19%
|
Assets
1 |
2,878,893
|
3,180,310
|
3,764,778
|
4,024,737
|
4,428,866
|
5,317,213
|
6,410,738
|
7,377,558
|
Book Value Per Share
2 |
225.0
|
256.0
|
324.0
|
365.0
|
420.0
|
478.0
|
553.0
|
632.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/19
|
13/05/20
|
03/05/21
|
04/05/22
|
29/04/23
|
04/05/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +20.43% | 583B | | +16.75% | 307B | | +23.30% | 254B | | +24.18% | 213B | | +25.81% | 191B | | +29.53% | 172B | | +9.68% | 164B | | +8.46% | 150B | | +8.26% | 137B |
Other Banks
|