Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
405 JPY | -1.94% | +5.19% | +21.62% |
Valuation
Fiscal Period: March | 2023 |
---|---|
Capitalization 1 | 5,023 |
Enterprise Value (EV) 1 | 3,712 |
P/E ratio | 242 x |
Yield | - |
Capitalization / Revenue | 2.83 x |
EV / Revenue | 2.09 x |
EV / EBITDA | 27.3 x |
EV / FCF | - |
FCF Yield | - |
Price to Book | 2.77 x |
Nbr of stocks (in thousands) | 7,788 |
Reference price 2 | 645.0 |
Announcement Date | 23/06/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2023 |
---|---|
Net sales 1 | 1,776 |
EBITDA 1 | 136 |
EBIT 1 | 64 |
Operating Margin | 3.6% |
Earnings before Tax (EBT) 1 | 64 |
Net income 1 | 21 |
Net margin | 1.18% |
EPS 2 | 2.670 |
Free Cash Flow | - |
FCF margin | - |
FCF Conversion (EBITDA) | - |
FCF Conversion (Net income) | - |
Dividend per Share | - |
Announcement Date | 23/06/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: March | 2021 S1 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 388 | 805 | 422 | 415 | 837 | 427 | 430 | 857 |
EBITDA | - | - | - | - | - | - | - | - |
EBIT 1 | 46 | 264 | 62 | 32 | 94 | 30 | 5 | 35 |
Operating Margin | 11.86% | 32.8% | 14.69% | 7.71% | 11.23% | 7.03% | 1.16% | 4.08% |
Earnings before Tax (EBT) | 46 | 262 | 98 | - | - | 30 | - | 35 |
Net income | 40 | 193 | 72 | - | - | 21 | - | 24 |
Net margin | 10.31% | 23.98% | 17.06% | - | - | 4.92% | - | 2.8% |
EPS | 7.940 | 24.69 | 9.170 | - | - | 2.670 | - | 3.140 |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 13/11/20 | 15/11/21 | 14/02/22 | 16/05/22 | 16/05/22 | 15/08/22 | 14/11/22 | 14/11/22 |
Balance Sheet Analysis
Fiscal Period: March | 2023 |
---|---|
Net Debt 1 | - |
Net Cash position 1 | 1,311 |
Leverage (Debt/EBITDA) | - |
Free Cash Flow | - |
ROE (net income / shareholders' equity) | - |
ROA (Net income/ Total Assets) | - |
Assets 1 | - |
Book Value Per Share 2 | 233.0 |
Cash Flow per Share 2 | 190.0 |
Capex 1 | 10 |
Capex / Sales | 0.56% |
Announcement Date | 23/06/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+21.62% | 20.18M | |
+15.37% | 334B | |
+26.11% | 222B | |
+7.65% | 156B | |
+11.24% | 56.93B | |
+17.54% | 33.81B | |
+5.79% | 31.3B | |
+138.03% | 26.67B | |
+35.00% | 21.55B | |
+51.75% | 15.38B |
- Stock Market
- Equities
- 4167 Stock
- Financials Kokopelli Inc.