Financials Kohinoor Energy Limited

Equities

KOHE

PK0071101015

Independent Power Producers

End-of-day quote Pakistan S.E. 23:00:00 27/06/2024 BST 5-day change 1st Jan Change
40.71 PKR +0.52% Intraday chart for Kohinoor Energy Limited -0.71% +3.72%

Valuation

Fiscal Period: June 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,928 6,101 6,490 5,211 6,899 - -
Enterprise Value (EV) 1 5,928 6,101 6,490 5,211 6,899 6,899 6,899
P/E ratio - - 4.3 x 3.31 x 4.15 x 4.38 x 3.51 x
Yield - 27.8% 41.1% - 35.6% 16% 18.4%
Capitalization / Revenue 785,248 x - - - - - -
EV / Revenue 785,248 x - - - - - -
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 1 x 1.32 x - 1.88 x 1.67 x 1.43 x
Nbr of stocks (in thousands) 169,459 169,459 169,459 169,459 169,459 - -
Reference price 2 34.98 36.00 38.30 30.75 40.71 40.71 40.71
Announcement Date 05/10/20 23/09/21 15/09/22 28/09/23 - - -
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2020 2021 2022 2023 2024 2025 2026
Net sales 7,549 - - - - - -
EBITDA - - - - - - -
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income - - - 1,573 - - -
Net margin - - - - - - -
EPS 1 - - 8.900 9.290 9.800 9.300 11.60
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 1 - 10.00 15.75 - 14.50 6.500 7.500
Announcement Date 05/10/20 23/09/21 15/09/22 28/09/23 - - -
1PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share 1 - 35.80 29.00 - 21.60 24.40 28.50
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 05/10/20 23/09/21 15/09/22 28/09/23 - - -
1PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
40.71 PKR
Average target price
41 PKR
Spread / Average Target
+0.71%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. KOHE Stock
  4. Financials Kohinoor Energy Limited