Financials KJTS Group

Equities

KJTS

MYQ0293OO009

Business Support Services

End-of-day quote BURSA MALAYSIA 23:00:00 22/05/2024 BST 5-day change 1st Jan Change
0.74 MYR -0.67% Intraday chart for KJTS Group +2.78% 0.00%

Valuation

Fiscal Period: December 2024 2025
Capitalization 1 509.1 -
Enterprise Value (EV) 1 509.1 509.1
P/E ratio 42.5 x 33.6 x
Yield 0.47% 0.59%
Capitalization / Revenue 3.47 x 2.78 x
EV / Revenue 3.47 x 2.78 x
EV / EBITDA 28.9 x 23.2 x
EV / FCF - -
FCF Yield - -
Price to Book - -
Nbr of stocks (in thousands) 688,000 -
Reference price 2 0.7400 0.7400
Announcement Date - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 119.9 146.6 183.3
EBITDA 1 - 10.86 17.59 21.99
EBIT 1 - 9.394 14.45 17.71
Operating Margin - 7.84% 9.86% 9.66%
Earnings before Tax (EBT) 1 - 9.021 15.04 19.02
Net income 1 6.866 8.15 11.99 15.16
Net margin - 6.8% 8.18% 8.27%
EPS 2 9.150 0.0173 0.0174 0.0220
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - - 0.003500 0.004400
Announcement Date 10/07/23 28/02/24 - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 19% 12.5% 9.7%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex - - - -
Capex / Sales - - - -
Announcement Date 10/07/23 28/02/24 - -
1MYR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise